- 3Q24 EPS of
$5.89 versus$3.40 in 3Q23 - 3Q24 Net Income of
$199.1 million versus$119.9 million in 3Q23 - 3Q24 Consolidated Operating Income of
$242.3 million versus$132.1 million in 3Q23 - 3Q24 EBITDA of
$289.4 million versus$175.1 million in 3Q23 - Repurchased approximately 0.4 million shares in 3Q24
- Raising outlook for Full Year 2024 Consolidated Operating Income
"Matson had a very strong third quarter that exceeded our expectations with higher year-over-year operating income in both Ocean Transportation and Logistics segments. Within Ocean Transportation, our
"Looking ahead, we expect our
Third Quarter 2024 Discussion and Outlook for 2024
Ocean Transportation: The Company's container volume in the
In
In
In
The contribution in the third quarter 2024 from the Company's SSAT joint venture investment was
As a result of the outlook trends noted above, the Company expects fourth quarter 2024 operating income for Ocean Transportation to be meaningfully higher than the
Logistics: In the third quarter 2024, operating income for the Company's Logistics segment was
Consolidated Operating Income: The Company expects Matson's fourth quarter 2024 consolidated operating income to be meaningfully higher than the
Depreciation and Amortization: For full year 2024, the Company expects depreciation and amortization expense to be approximately $180 million, inclusive of dry-docking amortization of approximately $27 million.
Interest Income: The Company expects interest income for the full year 2024 to be approximately
Interest Expense: The Company expects interest expense for the full year 2024 to be approximately
Other Income (Expense): The Company expects full year 2024 other income (expense) to be approximately $7 million in income, which is attributable to the amortization of certain components of net periodic benefit costs or gains related to the Company's pension and post-retirement plans.
Income Taxes: In the third quarter 2024, the Company's effective tax rate was 21.2 percent. For the fourth quarter 2024, the Company expects its effective tax rate to be approximately 22.0 percent.
Capital and
Results By Segment |
||||||||||||
Ocean Transportation — Three months ended |
||||||||||||
Three Months Ended |
||||||||||||
(Dollars in millions) |
2024 |
2023 |
Change |
|||||||||
Ocean Transportation revenue |
$ |
798.7 |
$ |
669.4 |
$ |
129.3 |
19.3 |
% |
||||
Operating costs and expenses |
(571.8) |
(551.2) |
(20.6) |
3.7 |
% |
|||||||
Operating income |
$ |
226.9 |
$ |
118.2 |
$ |
108.7 |
92.0 |
% |
||||
Operating income margin |
28.4 |
% |
17.7 |
% |
||||||||
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1) |
||||||||||||
|
36,200 |
37,000 |
(800) |
(2.2) |
% |
|||||||
|
8,400 |
10,100 |
(1,700) |
(16.8) |
% |
|||||||
|
22,200 |
21,900 |
300 |
1.4 |
% |
|||||||
|
40,000 |
39,000 |
1,000 |
2.6 |
% |
|||||||
|
4,800 |
5,300 |
(500) |
(9.4) |
% |
|||||||
Other containers (2) |
4,700 |
4,300 |
400 |
9.3 |
% |
______________________ |
|
(1) |
Approximate volume included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period. |
(2) |
Includes containers from services in various islands in |
Ocean Transportation revenue increased
On a year-over-year FEU basis,
Ocean Transportation operating income increased
The Company's SSAT terminal joint venture investment contributed
Ocean Transportation — Nine months ended |
||||||||||||
Nine Months Ended |
||||||||||||
(Dollars in millions) |
2024 |
2023 |
Change |
|||||||||
Ocean Transportation revenue |
$ |
2,067.6 |
$ |
1,837.3 |
$ |
230.3 |
12.5 |
% |
||||
Operating costs and expenses |
(1,704.1) |
(1,608.9) |
(95.2) |
5.9 |
% |
|||||||
Operating income |
$ |
363.5 |
$ |
228.4 |
$ |
135.1 |
59.2 |
% |
||||
Operating income margin |
17.6 |
% |
12.4 |
% |
||||||||
Volume (Forty-foot equivalent units (FEU), except for automobiles) (1) |
||||||||||||
|
105,900 |
108,600 |
(2,700) |
(2.5) |
% |
|||||||
|
23,400 |
29,300 |
(5,900) |
(20.1) |
% |
|||||||
|
62,500 |
62,200 |
300 |
0.5 |
% |
|||||||
|
106,700 |
105,800 |
900 |
0.9 |
% |
|||||||
|
14,300 |
15,100 |
(800) |
(5.3) |
% |
|||||||
Other containers (2) |
12,700 |
12,800 |
(100) |
(0.8) |
% |
______________________ |
|
(1) |
Approximate volume included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages in transit at the end of each reporting period. |
(2) |
Includes containers from services in various islands in |
Ocean Transportation revenue increased
On a year-over-year FEU basis,
Ocean Transportation operating income increased
The Company's SSAT terminal joint venture investment contributed
Logistics — Three months ended |
||||||||||||
Three Months Ended |
||||||||||||
(Dollars in millions) |
2024 |
2023 |
Change |
|||||||||
Logistics revenue |
$ |
163.3 |
$ |
158.1 |
$ |
5.2 |
3.3 |
% |
||||
Operating costs and expenses |
(147.9) |
(144.2) |
(3.7) |
2.6 |
% |
|||||||
Operating income |
$ |
15.4 |
$ |
13.9 |
$ |
1.5 |
10.8 |
% |
||||
Operating income margin |
9.4 |
% |
8.8 |
% |
Logistics revenue increased
Logistics operating income increased
Logistics — Nine months ended |
||||||||||||
Nine Months Ended |
||||||||||||
(Dollars in millions) |
2024 |
2023 |
Change |
|||||||||
Logistics revenue |
$ |
463.9 |
$ |
468.4 |
$ |
(4.5) |
(1.0) |
% |
||||
Operating costs and expenses |
(423.6) |
(429.3) |
5.7 |
(1.3) |
% |
|||||||
Operating income |
$ |
40.3 |
$ |
39.1 |
$ |
1.2 |
3.1 |
% |
||||
Operating income margin |
8.7 |
% |
8.3 |
% |
Logistics revenue decreased
Logistics operating income increased
Liquidity, Cash Flows and Capital Allocation
Matson's Cash and Cash Equivalents increased by
During the third quarter 2024, Matson repurchased approximately 0.4 million shares for a total cost of
1 Total debt is presented before any reduction for deferred loan fees as required by GAAP. |
Teleconference and Webcast
A conference call is scheduled on
Date of Conference Call: |
|
Scheduled Time: |
|
The conference call will be broadcast live along with an additional slide presentation on the Company's website at www.matson.com, under Investors.
Participants may register for the conference call at:
https://register.vevent.com/register/BI3cd881662f5648948a7c2f905510e4eb
Registered participants will receive the conference call dial-in number and a unique PIN code to access the live event. While not required, it is recommended you join 10 minutes prior to the event starting time. A replay of the conference call will be available approximately two hours after the event by accessing the webcast link at www.matson.com, under Investors.
About the Company
Founded in 1882, Matson (NYSE: MATX) is a leading provider of ocean transportation and logistics services. Matson provides a vital lifeline of ocean freight transportation services to the domestic non-contiguous economies of
GAAP to Non-GAAP Reconciliation
This press release, the Form 8-K and the information to be discussed in the conference call include non-GAAP measures. While Matson reports financial results in accordance with
Forward-Looking Statements
Statements in this news release that are not historical facts are "forward-looking statements," within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation those statements regarding outlook; operating income; depreciation and amortization, including dry-docking amortization; interest income; interest expense; other income (expense); tax rate; capital and vessel dry-docking expenditures; volume, freight rates and demand; economic, supply chain, and geopolitical conditions; supply and demand dynamics in the Transpacific; economic growth and drivers in
|
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|||||||||||
(In millions, except per share amounts) |
2024 |
2023 |
2024 |
2023 |
||||||||
Operating Revenue: |
||||||||||||
Ocean Transportation |
$ |
798.7 |
$ |
669.4 |
$ |
2,067.6 |
$ |
1,837.3 |
||||
Logistics |
163.3 |
158.1 |
463.9 |
468.4 |
||||||||
Total Operating Revenue |
962.0 |
827.5 |
2,531.5 |
2,305.7 |
||||||||
Costs and Expenses: |
||||||||||||
Operating costs |
(654.3) |
(624.1) |
(1,913.4) |
(1,826.3) |
||||||||
Income (Loss) from SSAT |
6.9 |
1.3 |
8.5 |
(1.9) |
||||||||
Selling, general and administrative |
(72.3) |
(72.6) |
(222.8) |
(210.0) |
||||||||
Total Costs and Expenses |
(719.7) |
(695.4) |
(2,127.7) |
(2,038.2) |
||||||||
Operating Income |
242.3 |
132.1 |
403.8 |
267.5 |
||||||||
Interest income |
10.4 |
9.3 |
38.0 |
26.2 |
||||||||
Interest expense |
(1.8) |
(2.4) |
(6.1) |
(9.8) |
||||||||
Other income (expense), net |
1.9 |
1.2 |
5.5 |
4.8 |
||||||||
Income before Taxes |
252.8 |
140.2 |
441.2 |
288.7 |
||||||||
Income taxes |
(53.7) |
(20.3) |
(92.8) |
(54.0) |
||||||||
Net Income |
$ |
199.1 |
$ |
119.9 |
$ |
348.4 |
$ |
234.7 |
||||
Basic Earnings Per Share |
$ |
5.98 |
$ |
3.42 |
$ |
10.28 |
$ |
6.59 |
||||
Diluted Earnings Per Share |
$ |
5.89 |
$ |
3.40 |
$ |
10.13 |
$ |
6.56 |
||||
Weighted Average Number of Shares Outstanding: |
||||||||||||
Basic |
33.3 |
35.1 |
33.9 |
35.6 |
||||||||
Diluted |
33.8 |
35.3 |
34.4 |
35.8 |
|
||||||
|
|
|||||
(In millions) |
2024 |
2023 |
||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
270.3 |
$ |
134.0 |
||
Other current assets |
381.5 |
468.3 |
||||
Total current assets |
651.8 |
602.3 |
||||
Long-term Assets: |
||||||
Investment in SSAT |
93.3 |
85.5 |
||||
Property and equipment, net |
2,190.6 |
2,089.9 |
||||
|
327.8 |
327.8 |
||||
Intangible assets, net |
164.0 |
176.4 |
||||
|
635.4 |
599.4 |
||||
Other long-term assets |
379.3 |
413.3 |
||||
Total long-term assets |
3,790.4 |
3,692.3 |
||||
Total assets |
$ |
4,442.2 |
$ |
4,294.6 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current Liabilities: |
||||||
Current portion of debt |
$ |
39.7 |
$ |
39.7 |
||
Other current liabilities |
538.0 |
522.6 |
||||
Total current liabilities |
577.7 |
562.3 |
||||
Long-term Liabilities: |
||||||
Long-term debt, net of deferred loan fees |
360.2 |
389.3 |
||||
Deferred income taxes |
692.6 |
669.3 |
||||
Other long-term liabilities |
255.0 |
273.0 |
||||
Total long-term liabilities |
1,307.8 |
1,331.6 |
||||
Total shareholders' equity |
2,556.7 |
2,400.7 |
||||
Total liabilities and shareholders' equity |
$ |
4,442.2 |
$ |
4,294.6 |
|
|||||||
Nine Months Ended |
|||||||
(In millions) |
2024 |
2023 |
|||||
Cash Flows From Operating Activities: |
|||||||
Net income |
$ |
348.4 |
$ |
234.7 |
|||
Reconciling adjustments: |
|||||||
Depreciation and amortization |
114.7 |
108.1 |
|||||
Amortization of operating lease right of use assets |
102.1 |
108.2 |
|||||
Deferred income taxes |
16.2 |
(9.3) |
|||||
Share-based compensation expense |
19.1 |
17.6 |
|||||
(Income) loss from SSAT |
(8.5) |
1.9 |
|||||
Distributions from SSAT |
14.0 |
— |
|||||
Other |
(9.1) |
(1.7) |
|||||
Changes in assets and liabilities: |
|||||||
Accounts receivable, net |
(31.7) |
(37.1) |
|||||
Deferred dry-docking payments |
(20.2) |
(17.3) |
|||||
Deferred dry-docking amortization |
21.0 |
18.6 |
|||||
Prepaid expenses and other assets |
116.9 |
65.8 |
|||||
Accounts payable, accruals and other liabilities |
27.6 |
34.4 |
|||||
Operating lease liabilities |
(104.0) |
(109.9) |
|||||
Other long-term liabilities |
(13.4) |
(14.9) |
|||||
Net cash provided by operating activities |
593.1 |
399.1 |
|||||
Cash Flows From Investing Activities: |
|||||||
Capitalized vessel construction expenditures |
(39.8) |
(52.1) |
|||||
Capital expenditures (excluding vessel construction expenditures) |
(144.9) |
(135.4) |
|||||
Proceeds from disposal of property and equipment, net |
4.4 |
0.1 |
|||||
Payments for asset acquisitions |
(0.7) |
(12.4) |
|||||
Cash and interest deposited into the |
(63.6) |
(120.8) |
|||||
Withdrawals from |
35.8 |
49.9 |
|||||
Net cash used in investing activities |
(208.8) |
(270.7) |
|||||
Cash Flows From Financing Activities: |
|||||||
Repayments of debt |
(30.0) |
(67.2) |
|||||
Dividends paid |
(33.5) |
(33.8) |
|||||
Repurchase of Matson common stock |
(167.4) |
(108.2) |
|||||
Tax withholding related to net share settlements of restricted stock units |
(17.0) |
(12.5) |
|||||
Net cash used in financing activities |
(247.9) |
(221.7) |
|||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash |
136.4 |
(93.3) |
|||||
Cash and Cash Equivalents, and Restricted Cash, Beginning of the Period |
136.3 |
253.7 |
|||||
Cash and Cash Equivalents, and Restricted Cash, End of the Period |
$ |
272.7 |
$ |
160.4 |
|||
Reconciliation of Cash, Cash Equivalents and Restricted Cash, End of the Period: |
|||||||
Cash and Cash Equivalents |
$ |
270.3 |
$ |
156.5 |
|||
Restricted Cash |
2.4 |
3.9 |
|||||
Total Cash and Cash Equivalents, and Restricted Cash, End of the Period |
$ |
272.7 |
$ |
160.4 |
|||
Supplemental Cash Flow Information: |
|||||||
Interest paid, net of capitalized interest |
$ |
5.3 |
$ |
9.6 |
|||
Income tax payments (refunds), net |
$ |
(85.1) |
$ |
(5.3) |
|||
Non-cash Information: |
|||||||
Capital expenditures included in accounts payable, accruals and other liabilities |
$ |
26.9 |
$ |
7.8 |
|||
Non-cash payments for asset acquisitions |
$ |
— |
$ |
4.1 |
|
|||||||||||||
Three Months Ended |
|||||||||||||
|
Last Twelve |
||||||||||||
(In millions) |
2024 |
2023 |
Change |
Months |
|||||||||
Net Income |
$ |
199.1 |
$ |
119.9 |
$ |
79.2 |
$ |
410.8 |
|||||
Subtract: |
Interest income |
(10.4) |
(9.3) |
(1.1) |
(47.8) |
||||||||
Add: |
Interest expense |
1.8 |
2.4 |
(0.6) |
8.5 |
||||||||
Add: |
Income taxes |
53.7 |
20.3 |
33.4 |
114.7 |
||||||||
Add: |
Depreciation and amortization |
37.9 |
35.6 |
2.3 |
149.2 |
||||||||
Add: |
Dry-dock amortization |
7.3 |
6.2 |
1.1 |
27.7 |
||||||||
EBITDA (1) |
$ |
289.4 |
$ |
175.1 |
$ |
114.3 |
$ |
663.1 |
Nine Months Ended |
|||||||||||||
|
|||||||||||||
(In millions) |
2024 |
2023 |
Change |
||||||||||
Net Income |
$ |
348.4 |
$ |
234.7 |
$ |
113.7 |
|||||||
Subtract: |
Interest income |
(38.0) |
(26.2) |
(11.8) |
|||||||||
Add: |
Interest expense |
6.1 |
9.8 |
(3.7) |
|||||||||
Add: |
Income taxes |
92.8 |
54.0 |
38.8 |
|||||||||
Add: |
Depreciation and amortization |
113.4 |
106.4 |
7.0 |
|||||||||
Add: |
Dry-dock amortization |
21.0 |
18.6 |
2.4 |
|||||||||
EBITDA (1) |
$ |
543.7 |
$ |
397.3 |
$ |
146.4 |
______________________ |
|
(1) |
EBITDA is defined as earnings before interest, income taxes, depreciation and amortization (including deferred dry-docking amortization). EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies, nor is this calculation identical to the EBITDA used by our lenders to determine financial covenant compliance. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/matson-inc-announces-third-quarter-2024-results-302290999.html
SOURCE
Investor Relations inquiries: Justin Schoenberg, Matson, Inc., 510.628.4234, jschoenberg@matson.com; News Media inquiries: Keoni Wagner, Matson, Inc., 510.628.4534, kwagner@matson.com