For the full year 2014,
Fourth Quarter 2014 Discussion and 2015 Outlook
Ocean Transportation: Market growth continued in
During the fourth quarter 2014, the Company realized significantly higher freight rates in its
In
The Company plans to maintain its core nine-ship fleet deployment throughout 2015 for the trade lanes referenced above.
The Company's terminal joint venture, SSAT, showed slight year over year improvement in operating results during the fourth quarter. Notwithstanding the productivity challenges resulting from the ongoing port congestion on the
Additionally,
For the full year 2015, Ocean Transportation operating income is expected to be modestly higher than 2014. The Company expects operating income for the first quarter 2015 to approach levels achieved in the fourth quarter 2014 due to higher freight rates in the
The Company's outlook for 2015 excludes any future effects from the
Logistics: Volume growth in Logistics' highway businesses extended into the fourth quarter 2014 and, combined with highway yield improvements, drove an increase in operating income margin to 2.8 percent. The Company expects 2015 operating income to exceed the 2014 level of
Interest Expense: The Company expects its interest expense in 2015 to decrease slightly from the 2014 amount of
Income Tax Expense: The effective tax rate for the fourth quarter 2014 was 38.4 percent as compared to 49.3 percent in the fourth quarter 2013. The rate for the fourth quarter 2013 was higher primarily due to the impact of the litigation charge, and a change in timing of
Other: The Company expects maintenance capital expenditures for 2015 to be approximately
Results By Segment | ||||||||
Ocean Transportation — Three months ended | ||||||||
Three-Months Ended | ||||||||
(dollars in millions) |
2014 |
2013 |
Change | |||||
Ocean Transportation revenue |
$ |
333.2 |
$ |
309.4 |
7.7% | |||
Operating costs and expenses |
286.9 |
293.4 |
(2.2%) | |||||
Operating income |
$ |
46.3 |
$ |
16.0 |
189.4% | |||
Operating income margin |
13.9% |
5.2% |
||||||
Volume (Units)(1) |
||||||||
|
34,300 |
33,900 |
1.2% | |||||
|
14,500 |
18,500 |
(21.6%) | |||||
|
17,600 |
15,500 |
13.5% | |||||
|
6,300 |
6,200 |
1.6% | |||||
|
4,100 |
4,800 |
(14.6%) |
1. |
Approximate container volumes included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages that straddle the beginning or end of each reporting period. |
Ocean Transportation revenue increased
Compared with the fourth quarter 2014,
Ocean transportation operating income increased
The Company's terminal joint venture, SSAT, contributed
Ocean Transportation — Year ended | ||||||||
Year Ended | ||||||||
(dollars in millions) |
2014 |
2013 |
Change | |||||
Ocean Transportation revenue |
$ |
1,278.4 |
$ |
1,229.4 |
4.0% | |||
Operating costs and expenses |
1,147.3 |
1,135.1 |
1.1% | |||||
Operating income |
$ |
131.1 |
$ |
94.3 |
39.0% | |||
Operating income margin |
10.3% |
7.7% |
||||||
Volume (Units)(1) |
||||||||
|
138,300 |
138,500 |
(0.1%) | |||||
|
70,600 |
81,500 |
(13.4%) | |||||
|
62,000 |
61,300 |
1.1% | |||||
|
24,600 |
24,100 |
2.1% | |||||
|
14,800 |
12,800 |
15.6% |
1. |
Approximate container volumes included for the period are based on the voyage departure date, but revenue and operating income are adjusted to reflect the percentage of revenue and operating income earned during the reporting period for voyages that straddle the beginning or end of each reporting period. |
Ocean Transportation revenue increased
During the year ended
Ocean Transportation operating income increased
The Company's terminal joint venture, SSAT, contributed
Logistics — Three months ended | |||||||
Three-Months Ended | |||||||
(dollars in millions) |
2014 |
2013 |
Change | ||||
Intermodal revenue |
$ |
58.2 |
$ |
59.0 |
(1.4%) | ||
Highway revenue |
52.1 |
42.5 |
22.6% | ||||
Total Logistics Revenue |
110.3 |
101.5 |
8.7% | ||||
Operating costs and expenses |
107.2 |
99.6 |
7.6% | ||||
Operating income |
$ |
3.1 |
$ |
1.9 |
63.2% | ||
Operating income margin |
2.8% |
1.9% |
Logistics revenue increased
Logistics operating income for the fourth quarter 2014 increased by
Logistics — Year ended | |||||||
Year Ended | |||||||
(dollars in millions) |
2014 |
2013 |
Change | ||||
Intermodal revenue |
$ |
243.5 |
$ |
244.2 |
(0.3%) | ||
Highway revenue |
192.3 |
163.6 |
17.5% | ||||
Total Logistics Revenue |
435.8 |
407.8 |
6.9% | ||||
Operating costs and expenses |
426.9 |
401.8 |
6.2% | ||||
Operating income |
$ |
8.9 |
$ |
6.0 |
48.3% | ||
Operating income margin |
2.0% |
1.5% |
Logistics revenue increased
Logistics operating income increased by
EBITDA, ROIC, Cash Flow and Capital Allocation
For the full year 2014, the Company earned a Return on
Capital expenditures for the year ended
As previously announced,
Liquidity and Debt Levels
Total debt as of
Teleconference and Webcast
About the Company
Founded in 1882,
GAAP to Non-GAAP Reconciliation
This press release, the Form 8-K and information to be discussed in the conference call include non-GAAP measures. While Matson reports financial results in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company also considers other non-GAAP measures to evaluate performance, make day-to-day operating decisions, help investors understand our ability to incur and service debt and to make capital expenditures, and to understand period-over-period operating results separate and apart from items that may, or could, have a disproportional positive or negative impact on results in any particular period. These non-GAAP measures include, but are not limited to, Earnings Before Interest, Depreciation and Amortization ("EBITDA"), Free Cash Flow per Share, Return on
Forward-Looking Statements
Statements in this news release that are not historical facts are "forward-looking statements," within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forward-looking statement, including but not limited to risks and uncertainties relating to regional, national and international economic conditions; new or increased competition; fuel prices and our ability to collect fuel surcharges; our relationship with vendors, customers and partners and changes in related agreements; the actions of our competitors, including the timing of the entry of a competitor in the
Consolidated Statements of Income (In millions, except per-share amounts) (Unaudited) | |||||||||||
Three-Months Ended |
Year End | ||||||||||
|
| ||||||||||
2014 |
2013 |
2014 |
2013 | ||||||||
Operating Revenue: |
|||||||||||
Ocean Transportation |
$ |
333.2 |
$ |
309.4 |
$ |
1,278.4 |
$ |
1,229.4 | |||
Logistics |
110.3 |
101.5 |
435.8 |
407.8 | |||||||
Total operating revenue |
443.5 |
410.9 |
1,714.2 |
1,637.2 | |||||||
Costs and Expenses: |
|||||||||||
Operating costs |
355.0 |
361.0 |
1,433.5 |
1,402.3 | |||||||
Equity in (income) loss of terminal joint venture |
(1.2) |
(1.0) |
(6.6) |
2.0 | |||||||
Selling, general and administrative |
40.3 |
33.0 |
147.3 |
132.6 | |||||||
Total costs and expenses |
394.1 |
393.0 |
1,574.2 |
1,536.9 | |||||||
Operating Income |
49.4 |
17.9 |
140.0 |
100.3 | |||||||
Interest expense |
(4.3) |
(3.5) |
(17.3) |
(14.4) | |||||||
Income before income taxes |
45.1 |
14.4 |
122.7 |
85.9 | |||||||
Income tax expense |
(17.3) |
(7.1) |
(51.9) |
(32.2) | |||||||
Net Income |
$ |
27.8 |
$ |
7.3 |
$ |
70.8 |
$ |
53.7 | |||
Basic Earnings Per Share: |
$ |
0.65 |
$ |
0.17 |
$ |
1.65 |
$ |
1.26 | |||
Diluted Earnings Per Share: |
$ |
0.63 |
$ |
0.17 |
$ |
1.63 |
$ |
1.25 | |||
Weighted Average Number of Shares Outstanding: |
|||||||||||
Basic |
43.1 |
42.8 |
43.0 |
42.7 | |||||||
Diluted |
43.7 |
43.3 |
43.4 |
43.1 | |||||||
Cash Dividends Per Share |
$ |
0.17 |
$ |
0.16 |
$ |
0.66 |
$ |
0.62 |
Condensed Consolidated Balance Sheets (In millions) (Unaudited) | |||||
|
| ||||
2014 |
2013 | ||||
ASSETS |
|||||
Cash and cash equivalents |
$ |
293.4 |
$ |
114.5 | |
Other current assets |
226.1 |
234.4 | |||
Total current assets |
519.5 |
348.9 | |||
Investment in terminal joint venture |
64.4 |
57.6 | |||
Property and equipment, net |
691.2 |
735.4 | |||
|
27.5 |
- | |||
Other assets |
99.2 |
106.4 | |||
Total assets |
$ |
1,401.8 |
$ |
1,248.3 | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current portion of long-term debt |
$ |
21.6 |
$ |
12.5 | |
Other current liabilities |
201.9 |
188.1 | |||
Total current liabilities |
223.5 |
200.6 | |||
Long-term debt |
352.0 |
273.6 | |||
Deferred income taxes |
308.4 |
326.1 | |||
Other liabilities |
154.1 |
109.8 | |||
Total long-term liabilities |
814.5 |
709.5 | |||
Total shareholders' equity |
363.8 |
338.2 | |||
Total liabilities and shareholders' equity |
$ |
1,401.8 |
$ |
1,248.3 |
Net Debt and EBITDA Reconciliation | ||||||||
|
||||||||
(In millions) |
2014 |
|||||||
Total Debt: |
$ |
373.6 |
||||||
Less: Total cash and cash equivalents |
(293.4) |
|||||||
Less: Capital Construction Fund Deposits |
(27.5) |
|||||||
Net Debt |
$ |
52.7 |
||||||
Three-Months Ended | ||||||||
(In millions) |
2014 |
2013 |
Change | |||||
Net Income |
$ |
27.8 |
$ |
7.3 |
$ |
20.5 | ||
Add: Income tax expense |
17.3 |
7.1 |
10.2 | |||||
Add: Interest expense |
4.3 |
3.5 |
0.8 | |||||
Add: Depreciation and amortization |
17.0 |
17.4 |
(0.4) | |||||
EBITDA (1) |
$ |
66.4 |
$ |
35.3 |
$ |
31.1 | ||
Year Ended | ||||||||
(In millions) |
2014 |
2013 |
Change | |||||
Net Income |
$ |
70.8 |
$ |
53.7 |
$ |
17.1 | ||
Add: Income tax expense |
51.9 |
32.2 |
19.7 | |||||
Add: Interest expense |
17.3 |
14.4 |
2.9 | |||||
Add: Depreciation and amortization |
69.0 |
69.0 |
- | |||||
EBITDA (1) |
$ |
209.0 |
$ |
169.3 |
$ |
39.7 |
(1) We calculate EBITDA as the sum of net income, less income or loss from discontinued operations, plus income tax expense, interest expense and depreciation and amortization. EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies: this calculation of EBITDA is not identical to EBITDA used by our lenders to determine financial covenant compliance. |
Diluted Earnings per Share before Litigation Charge Reconciliation | ||||||
(in millions, except per share amount) |
Three Months |
Three Months | ||||
Net Income |
$ |
27.8 |
$ |
7.3 | ||
Add: Litigation Charge |
- |
9.95 | ||||
Less: Income Tax Expense effect of Litigation Charge |
- |
(3.7) | ||||
Net Income before Litigation Charge |
27.8 |
13.6 | ||||
Weighted Average Number of Shares - Diluted |
43.7 |
43.3 | ||||
Diluted Earnings per Share before Litigation Charge |
$ |
0.63 |
$ |
0.31 |
Free Cash Flow per Share Reconciliation | |||||
(in millions, except per share amount) |
Year Ended | ||||
Cash flow from operations |
$ |
165.7 | |||
Subtract: Capital expenditures |
(27.9) | ||||
Free Cash Flow |
137.8 | ||||
Weighted Average Number of Shares - Diluted |
43.4 | ||||
Free Cash Flow per Share |
$ |
3.18 |
Return on | |||||
(in millions) |
Year Ended | ||||
2014 |
2013 | ||||
Net Income |
$ |
70.8 |
$ |
53.7 | |
Add: Interest expense (tax effected) (1) |
10.0 |
9.0 | |||
Total Return |
$ |
80.8 |
$ |
62.7 | |
Average Total Debt |
$ |
329.9 |
$ |
302.6 | |
Average Shareholders' Equity |
351.0 |
309.1 | |||
|
$ |
680.9 |
$ |
611.7 | |
Return on |
11.9% |
10.3% | |||
(1) The effective tax rate for 2014 is 42.3% and 37.5% for 2013 |
Investor Relations inquiries: |
Media inquiries: |
|
|
|
|
510.628.4021 |
510.628.4534 |
Logo - http://photos.prnewswire.com/prnh/20120605/SF19690LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/matson-inc-announces-fourth-quarter-eps-of-063-full-year-eps-of-163-and-provides-2015-outlook-300040636.html
SOURCE
News Provided by Acquire Media