Hawaii
|
000-00565
|
99-0032630
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release announcing 2011 third quarter earnings issued on November 8, 2011.
|
For media inquiries:
|
For investor relations inquiries:
|
Meredith J. Ching
|
Suzy P. Hollinger
|
808.525.6669
|
808.525.8422
|
mching@abinc.com
|
shollinger@abinc.com
|
FOR RELEASE:
|
|
4:00 P.M. EASTERN STANDARD TIME
|
|
Tuesday, November 8, 2011
|
·
|
Fourth consecutive quarter of year-over-year Hawaii container volume growth
|
·
|
Real Estate Sales post year-over-year improvement
|
·
|
Agribusiness continues strong performance
|
·
|
CLX2 shutdown substantially complete; challenging Transpacific environment persists
|
Quarter Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Revenue
|
$
|
281.8
|
$
|
261.8
|
8
|
%
|
||||
Operating profit
|
$
|
28.6
|
$
|
42.5
|
-33
|
%
|
||||
CLX2 shutdown losses included in continuing operations1
|
6.1
|
--
|
NM
|
|||||||
Adjusted operating profit1
|
$
|
34.7
|
$
|
42.5
|
-18
|
%
|
||||
Operating profit margin
|
10.1
|
%
|
16.2
|
%
|
||||||
Adjusted operating profit margin2
|
12.3
|
%
|
16.2
|
%
|
||||||
Volume (Units)3
|
||||||||||
Hawaii containers
|
35,400
|
34,500
|
3
|
%
|
||||||
Hawaii automobiles
|
19,700
|
19,100
|
3
|
%
|
||||||
China containers – CLX1
|
15,400
|
15,100
|
2
|
%
|
||||||
Guam containers
|
3,400
|
3,500
|
-3
|
%
|
Nine Months Ended September 30,
|
|||||||||||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
||||||||||||||||
Revenue
|
$
|
795.0
|
$
|
748.5
|
6
|
%
|
|||||||||||||
Operating profit
|
$
|
61.1
|
$
|
89.9
|
-32
|
%
|
|||||||||||||
CLX2 shutdown losses included in continuing operations1
|
6.1
|
--
|
NM
|
||||||||||||||||
Adjusted operating profit1
|
$
|
67.2
|
$
|
89.9
|
-25
|
%
|
|||||||||||||
Operating profit margin
|
7.7
|
%
|
12.0
|
%
|
|||||||||||||||
Adjusted operating profit margin2
|
8.5
|
%
|
12.0
|
%
|
|||||||||||||||
Volume (Units)3
|
|||||||||||||||||||
Hawaii containers
|
105,000
|
99,600
|
5
|
%
|
|||||||||||||||
Hawaii automobiles
|
61,300
|
62,000
|
-1
|
%
|
|||||||||||||||
China containers – CLX1
|
43,200
|
46,000
|
-6
|
%
|
|||||||||||||||
Guam containers
|
10,100
|
11,200
|
-10
|
%
|
Quarter Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Intermodal revenue
|
$
|
60.9
|
$
|
52.7
|
16
|
%
|
||||
Highway revenue
|
38.3
|
39.7
|
-4
|
%
|
||||||
Total Revenue
|
$
|
99.2
|
$
|
92.4
|
7
|
%
|
||||
Operating profit
|
$
|
2.0
|
$
|
1.8
|
11
|
%
|
||||
Operating profit margin
|
2.0
|
%
|
1.9
|
%
|
Nine Months Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Intermodal revenue
|
$
|
178.3
|
$
|
149.0
|
20
|
%
|
||||
Highway revenue
|
115.3
|
109.1
|
6
|
%
|
||||||
Total Revenue
|
$
|
293.6
|
$
|
258.1
|
14
|
%
|
||||
Operating profit
|
$
|
5.6
|
$
|
5.2
|
8
|
%
|
||||
Operating profit margin
|
1.9
|
%
|
2.0
|
%
|
Quarter Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Revenue
|
$
|
24.5
|
$
|
24.4
|
--
|
%
|
||||
Operating profit
|
$
|
9.2
|
$
|
9.3
|
-1
|
%
|
||||
Operating profit margin
|
37.6
|
%
|
38.1
|
%
|
||||||
Occupancy Rates:
|
||||||||||
Mainland
|
92
|
%
|
85
|
%
|
7
|
%
|
||||
Hawaii
|
91
|
%
|
91
|
%
|
--
|
%
|
||||
Leasable Space (million sq. ft.):
|
||||||||||
Mainland
|
6.5
|
7.0
|
-7
|
%
|
||||||
Hawaii
|
1.4
|
1.4
|
--
|
%
|
Nine Months Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Revenue
|
$
|
75.7
|
$
|
71.2
|
6
|
%
|
||||
Operating profit
|
$
|
30.2
|
$
|
26.9
|
12
|
%
|
||||
Operating profit margin
|
39.9
|
%
|
37.8
|
%
|
||||||
Occupancy Rates:
|
||||||||||
Mainland
|
92
|
%
|
85
|
%
|
7
|
%
|
||||
Hawaii
|
91
|
%
|
93
|
%
|
-2
|
%
|
Quarter Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Improved property sales
|
$
|
8.5
|
$
|
--
|
NM
|
|||||
Development sales
|
0.7
|
2.6
|
-73
|
%
|
||||||
Unimproved/other property sales
|
0.1
|
1.7
|
-94
|
%
|
||||||
Total revenue
|
$
|
9.3
|
$
|
4.3
|
2
|
X
|
||||
Operating profit (loss) before joint ventures
|
$
|
4.5
|
$
|
(1.6
|
)
|
NM
|
||||
Earnings (loss) from joint ventures
|
(1.0
|
)
|
4.5
|
NM
|
||||||
Total operating profit
|
$
|
3.5
|
$
|
2.9
|
21
|
%
|
Nine Months Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Improved property sales
|
$
|
45.1
|
$
|
70.7
|
-36
|
%
|
||||
Development sales
|
5.5
|
4.7
|
17
|
%
|
||||||
Unimproved/other property sales
|
12.8
|
11.2
|
14
|
%
|
||||||
Total revenue
|
$
|
63.4
|
$
|
86.6
|
-27
|
%
|
||||
Operating profit before joint ventures
|
$
|
25.5
|
$
|
28.7
|
-11
|
%
|
||||
Earnings from joint ventures
|
0.6
|
3.6
|
-83
|
%
|
||||||
Total operating profit
|
$
|
26.1
|
$
|
32.3
|
-19
|
%
|
Quarter Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Revenue
|
$
|
38.5
|
$
|
60.4
|
-36
|
%
|
||||
Operating profit
|
$
|
3.8
|
$
|
0.8
|
5
|
X
|
||||
Operating profit margin
|
9.9
|
%
|
1.3
|
%
|
||||||
Tons sugar produced
|
74,300
|
65,900
|
13
|
%
|
||||||
Tons sugar sold
|
42,400
|
78,900
|
-46
|
%
|
Nine Months Ended September 30,
|
||||||||||
(dollars in millions)
|
2011
|
2010
|
Change
|
|||||||
Revenue
|
$
|
99.3
|
$
|
104.4
|
-5
|
%
|
||||
Operating profit
|
$
|
14.9
|
$
|
1.5
|
10
|
X
|
||||
Operating profit margin
|
15.0
|
%
|
1.4
|
%
|
||||||
Tons sugar produced
|
148,700
|
138,400
|
7
|
%
|
||||||
Tons sugar sold
|
87,200
|
113,300
|
-23
|
%
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Net Income
|
$
|
8.7
|
$
|
25.7
|
$
|
32.6
|
$
|
71.9
|
|||||
Net Income Effect of CLX2 Losses:
Pre-tax CLX2 Losses in Continuing Operations1
|
6.1
|
--
|
6.1
|
--
|
|||||||||
Pre-tax CLX2 Losses in Discontinued Operations
|
22.4
|
2.1
|
52.9
|
2.1
|
|||||||||
Total Pre-tax CLX2 Losses
|
28.5
|
2.1
|
59.0
|
2.1
|
|||||||||
Tax Effect
|
(10.8
|
)
|
(0.8
|
)
|
(22.2
|
)
|
(0.8
|
)
|
|||||
Net Income Effect of CLX2 Losses
|
17.7
|
1.3
|
36.8
|
1.3
|
|||||||||
Adjusted Net Income
|
$
|
26.4
|
$
|
27.0
|
$
|
69.4
|
$
|
73.2
|
|||||
Diluted Earnings Per Share, Net Income
|
$
|
0.21
|
$
|
0.62
|
$
|
0.77
|
$
|
1.74
|
|||||
Diluted Earnings Per Share, Net Income Effect of CLX2 Losses
|
$
|
0.42
|
$
|
0.03
|
$
|
0.88
|
$
|
0.03
|
|||||
Diluted Earnings Per Share, Adjusted Net Income
|
$
|
0.63
|
$
|
0.65
|
$
|
1.65
|
$
|
1.77
|
|||||
CLX2 Losses from Discontinued Operations (net of income taxes)
|
$
|
14.0
|
$
|
1.3
|
$
|
33.1
|
$
|
1.3
|
|||||
After-tax CLX2 Losses in Continuing Operations1
|
3.7
|
--
|
3.7
|
--
|
|||||||||
Net Income Effect of CLX2 Losses
|
$
|
17.7
|
$
|
1.3
|
$
|
36.8
|
$
|
1.3
|
|||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Ocean Transportation Operating Profit
|
$
|
28.6
|
$
|
42.5
|
$
|
61.1
|
$
|
89.9
|
|||||
Pre-tax CLX2 Losses in Continuing Operations1
|
6.1
|
--
|
6.1
|
--
|
|||||||||
Adjusted Ocean Transportation Operating Profit
|
$
|
34.7
|
$
|
42.5
|
$
|
67.2
|
$
|
89.9
|
|||||
Ocean Transportation Operating Profit
|
$
|
28.6
|
$
|
42.5
|
$
|
61.1
|
$
|
89.9
|
|||||
Divided by Ocean Transportation Revenue
|
$
|
281.8
|
$
|
261.8
|
$
|
795.0
|
$
|
748.5
|
|||||
Ocean Transportation Operating Profit Margin %
|
10.1
|
16.2
|
7.7
|
12.0
|
|||||||||
Adjusted Ocean Transportation Operating Profit
|
$
|
34.7
|
$
|
42.5
|
$
|
67.2
|
$
|
89.9
|
|||||
Divided by Ocean Transportation Revenue
|
$
|
281.8
|
$
|
261.8
|
$
|
795.0
|
$
|
748.5
|
|||||
Adjusted Ocean Transportation
Operating Profit Margin %
|
12.3
|
16.2
|
8.5
|
12.0
|
|||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30
|
September 30
|
||||||||||||
Revenue:
|
2011
|
2010
|
2011
|
2010
|
|||||||||
Transportation
|
|||||||||||||
Ocean Transportation
|
$
|
303.8
|
$
|
267.5
|
$
|
887.6
|
$
|
754.2
|
|||||
Logistics Services
|
99.2
|
92.4
|
293.6
|
258.1
|
|||||||||
Less Amounts Reported In Discontinued Operations
|
(22.0
|
)
|
(5.7
|
)
|
(92.6
|
)
|
(5.7
|
)
|
|||||
Real Estate
|
|||||||||||||
Leasing
|
24.5
|
24.4
|
75.7
|
71.2
|
|||||||||
Sales
|
9.3
|
4.3
|
63.4
|
86.6
|
|||||||||
Less Amounts Reported In Discontinued Operations
|
(8.8
|
)
|
(3.3
|
)
|
(47.2
|
)
|
(82.3
|
)
|
|||||
Agribusiness
|
38.5
|
60.4
|
99.3
|
104.4
|
|||||||||
Reconciling Items
|
(4.3
|
)
|
(2.7
|
)
|
(17.7
|
)
|
(10.5
|
)
|
|||||
Total Revenue
|
$
|
440.2
|
$
|
437.3
|
$
|
1,262.1
|
$
|
1,176.0
|
|||||
Operating Profit, Net Income:
|
|||||||||||||
Transportation
|
|||||||||||||
Ocean Transportation
|
$
|
6.2
|
$
|
40.4
|
$
|
8.2
|
$
|
87.8
|
|||||
Logistics Services
|
2.0
|
1.8
|
5.6
|
5.2
|
|||||||||
Plus Amounts Reported In Discontinued Operations
|
22.4
|
2.1
|
52.9
|
2.1
|
|||||||||
Real Estate
|
|||||||||||||
Leasing
|
9.2
|
9.3
|
30.2
|
26.9
|
|||||||||
Sales
|
3.5
|
2.9
|
26.1
|
32.3
|
|||||||||
Less Amounts Reported In Discontinued Operations
|
(7.0
|
)
|
(2.1
|
)
|
(23.4
|
)
|
(35.4
|
)
|
|||||
Agribusiness
|
3.8
|
0.8
|
14.9
|
1.5
|
|||||||||
Total Operating Profit
|
40.1
|
55.2
|
114.5
|
120.4
|
|||||||||
Interest Expense
|
(6.3
|
)
|
(6.3
|
)
|
(18.6
|
)
|
(19.3
|
)
|
|||||
General Corporate Expenses
|
(4.8
|
)
|
(7.7
|
)
|
(13.2
|
)
|
(18.8
|
)
|
|||||
Income From Continuing Operations Before Income Taxes
|
29.0
|
41.2
|
82.7
|
82.3
|
|||||||||
Income Taxes
|
10.7
|
15.6
|
31.6
|
31.8
|
|||||||||
Income From Continuing Operations
|
18.3
|
25.6
|
51.1
|
50.5
|
|||||||||
Income (Losses) from Discontinued Operations (net of income taxes)
|
(9.6
|
)
|
0.1
|
(18.5
|
)
|
21.4
|
|||||||
Net Income
|
$
|
8.7
|
$
|
25.7
|
$
|
32.6
|
$
|
71.9
|
|||||
Basic Earnings Per Share, Continuing Operations
|
$
|
0.44
|
$
|
0.62
|
$
|
1.23
|
$
|
1.23
|
|||||
Basic Earnings Per Share, Net Income
|
$
|
0.21
|
$
|
0.62
|
$
|
0.78
|
$
|
1.75
|
|||||
Diluted Earnings Per Share, Continuing Operations
|
$
|
0.44
|
$
|
0.62
|
$
|
1.22
|
$
|
1.22
|
|||||
Diluted Earnings Per Share, Net Income
|
$
|
0.21
|
$
|
0.62
|
$
|
0.77
|
$
|
1.74
|
|||||
Basic Weighted Average Shares Outstanding
|
41.7
|
41.3
|
41.6
|
41.2
|
|||||||||
Diluted Weighted Average Shares Outstanding
|
42.1
|
41.5
|
42.0
|
41.4
|
September 30,
|
December 31,
|
||||||||
2011
|
2010
|
||||||||
ASSETS
|
|||||||||
Current Assets
|
$
|
286
|
$
|
264
|
|||||
Investments in Affiliates
|
349
|
329
|
|||||||
Real Estate Developments
|
132
|
122
|
|||||||
Property, Net
|
1,639
|
1,651
|
|||||||
Employee Benefit Plan Assets
|
3
|
3
|
|||||||
Other Assets
|
150
|
126
|
|||||||
Total
|
$
|
2,559
|
$
|
2,495
|
|||||
LIABILITIES & EQUITY
|
|||||||||
Current Liabilities
|
$
|
285
|
$
|
353
|
|||||
Long-Term Debt, Non-Current Portion
|
503
|
386
|
|||||||
Liability for Employee Benefit Plans
|
140
|
135
|
|||||||
Other Long-Term Liabilities
|
57
|
54
|
|||||||
Deferred Income Taxes
|
429
|
431
|
|||||||
Shareholders’ Equity
|
1,145
|
1,136
|
|||||||
Total
|
$
|
2,559
|
$
|
2,495
|
Year-to-Date September 30,
|
||||||||||
2011
|
2010
|
Change
|
||||||||
Cash Flow from Operating Activities
|
$
|
42
|
$
|
81
|
-48
|
%
|
||||
Capital Expenditures (1)
|
||||||||||
Transportation
|
(40
|
)
|
(26
|
)
|
54
|
%
|
||||
Real Estate
|
(6
|
)
|
(8
|
)
|
-25
|
%
|
||||
Agribusiness
|
(5
|
)
|
(5
|
)
|
--
|
%
|
||||
Total Capital Expenditures
|
(51
|
)
|
(39
|
)
|
31
|
%
|
||||
Other Investing Activities, Net
|
(5
|
)
|
(38
|
)
|
-87
|
%
|
||||
Cash Used in Investing Activities
|
$
|
(56
|
)
|
$
|
(77
|
)
|
-27
|
%
|
||
Net Debt Proceeds
|
48
|
29
|
66
|
%
|
||||||
Proceeds from Issuances of Capital Stock,
|
||||||||||
Including Excess Tax Benefit
|
9
|
4
|
2X
|
|||||||
Dividends Paid
|
(40
|
)
|
(39
|
)
|
3
|
%
|
||||
Cash Provided by (Used in) Financing Activities
|
$
|
17
|
$
|
(6
|
)
|
NM
|
||||
Net Increase (Decrease) in Cash
|
$
|
3
|
$
|
(2
|
)
|
NM
|
%
|
(1)
|
Excludes non-cash 1031 exchange transactions and real estate development activity.
|
2011
|
2010
|
||||||||||
Three Months Ended September 30:
|
|||||||||||
Revenue
|
$
|
440.2
|
$
|
437.3
|
|||||||
Income From Continuing Operations
|
$
|
18.3
|
$
|
25.6
|
|||||||
Income (Losses) From Discontinued Operations1
|
$
|
(9.6
|
)
|
$
|
0.1
|
||||||
Net Income
|
$
|
8.7
|
$
|
25.7
|
|||||||
Basic Earnings Per Share
|
|||||||||||
Continuing Operations
|
$
|
0.44
|
$
|
0.62
|
|||||||
Net Income
|
$
|
0.21
|
$
|
0.62
|
|||||||
Diluted Earnings Per Share
|
|||||||||||
Continuing Operations
|
$
|
0.44
|
$
|
0.62
|
|||||||
Net Income
|
$
|
0.21
|
$
|
0.62
|
|||||||
Basic Weighted Average Shares Outstanding
|
41.7
|
41.3
|
|||||||||
Diluted Weighted Average Shares Outstanding
|
42.1
|
41.5
|
|||||||||
2011
|
2010
|
||||||||||
Nine Months Ended September 30:
|
|||||||||||
Revenue
|
$
|
1,262.1
|
$
|
1,176.0
|
|||||||
Income From Continuing Operations
|
$
|
51.1
|
$
|
50.5
|
|||||||
Income (Losses) From Discontinued Operations1
|
$
|
(18.5
|
)
|
$
|
21.4
|
||||||
Net Income
|
$
|
32.6
|
$
|
71.9
|
|||||||
Basic Earnings Per Share
|
|||||||||||
Continuing Operations
|
$
|
1.23
|
$
|
1.23
|
|||||||
Net Income
|
$
|
0.78
|
$
|
1.75
|
|||||||
Diluted Earnings Per Share
|
|||||||||||
Continuing Operations
|
$
|
1.22
|
$
|
1.22
|
|||||||
Net Income
|
$
|
0.77
|
$
|
1.74
|
|||||||
Basic Weighted Average Shares Outstanding
|
41.6
|
41.2
|
|||||||||
Diluted Weighted Average Shares Outstanding
|
42.0
|
41.4
|
Quarter Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales of real estate assets
|
$
|
4.3
|
$
|
0.4
|
$
|
13.8
|
$
|
19.5
|
||||||||
Real estate leasing operations
|
0.1
|
1.0
|
0.8
|
3.2
|
||||||||||||
CLX2 operating and shutdown losses
|
(14.0
|
)
|
(1.3
|
)
|
(33.1
|
)
|
(1.3
|
)
|
||||||||
$
|
(9.6
|
)
|
$
|
0.1
|
$
|
(18.5
|
)
|
$
|
21.4
|