FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended September 30, 2000
                                    ------------------

                                       OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from                 to
                                    ---------------    ---------------

Commission file number 0-565
                       -----


                           ALEXANDER & BALDWIN, INC.
                           -------------------------

             (Exact name of registrant as specified in its charter)

                HAWAII                                99-0032630
                ------                                ----------

   (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)               Identification No.)


   P. O. BOX 3440, HONOLULU, HAWAII                     96801
 822 BISHOP STREET, HONOLULU, HAWAII                    96813
 -----------------------------------                    -----
   (Address of principal executive                    (Zip Code)
               offices)

                                 (808) 525-6611
                                 --------------
              (Registrant's telephone number, including area code)

                                      N/A
                                      ---
                    (Former name, former address and former
                  fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                               Yes /X/  No / /


Number of shares of common stock outstanding as of
September 30, 2000:                                              40,446,085

PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS - ----------------------------- The condensed financial statements and notes for the third quarter and first nine months of 2000 are presented below, with comparative figures from the 1999 financial statements. ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF INCOME (In thousands, except per share amounts) Three Months Ended Nine Months Ended September 30 September 30 2000 1999 2000 1999 ---- ---- ---- ---- (unaudited) (unaudited) Revenue: Net sales, revenue from services and rentals $ 267,572 $ 240,690 $ 752,696 $ 690,484 Interest, dividends and other 5,906 4,214 15,041 15,705 --------- --------- --------- --------- Total revenue 273,478 244,904 767,737 706,189 --------- --------- --------- --------- Costs and Expenses: Costs of goods sold, services and rentals 210,520 192,440 581,997 535,923 Selling, general and administrative 22,659 20,836 67,953 67,700 Interest 6,661 4,209 17,967 13,105 Income taxes 12,284 8,943 36,042 31,898 --------- --------- --------- --------- Total costs and expenses 252,124 226,428 703,959 648,626 --------- --------- --------- --------- Income before cumulative effective of change in accounting method 21,354 18,476 63,778 57,563 Cumulative effect of change in accounting method for drydocking costs (net of income taxes of $7,668) (note d) -- -- 12,250 -- --------- --------- --------- --------- Net Income $ 21,354 $ 18,476 $ 76,028 $ 57,563 ========= ========= ========= ========= Basic Earnings Per Share: Before cumulative effect of accounting change $ 0.53 $ 0.43 $ 1.55 $ 1.33 Accounting change (note d) -- -- 0.30 -- --------- --------- --------- --------- Net income $ 0.53 $ 0.43 $ 1.85 $ 1.33 ========= ========= ========= ========= Diluted Earnings Per Share: Before cumulative effect of accounting change $ 0.52 $ 0.43 $ 1.55 $ 1.33 Accounting change (note d) -- -- 0.30 -- --------- --------- --------- --------- Net income $ 0.52 $ 0.43 $ 1.85 $ 1.33 ========= ========= ========= ========= Dividends Per Share $ 0.225 $ 0.225 $ 0.675 $ 0.675 Average Numbers of Shares Outstanding 40,439 43,223 41,095 43,366

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES INDUSTRY SEGMENT DATA, NET INCOME (In thousands) Three Months Ended Nine Months Ended September 30 September 30 2000 1999 2000 1999 ---- ---- ---- ---- (unaudited) (unaudited) Revenue: Ocean Transportation $ 211,214 $ 185,529 $ 606,397 $ 542,560 Property Development and Management: Leasing 12,759 10,852 37,064 33,272 Sales 14,435 7,985 42,474 43,096 Food Products 34,294 39,812 79,464 85,083 Other 776 726 2,338 2,178 --------- --------- --------- --------- Total Revenue $ 273,478 $ 244,904 $ 767,737 $ 706,189 ========= ========= ========= ========= Operating Profit, Net Income: Ocean Transportation $ 26,106 $ 21,896 $ 73,913 $ 65,479 Property Development and Management: Leasing 7,467 6,562 22,257 20,578 Sales 5,472 1,590 25,090 17,079 Food Products 2,901 4,828 2,909 8,318 Other 745 693 2,218 2,033 --------- --------- --------- --------- Total Operating Profit 42,691 35,569 126,387 113,487 Interest Expense (6,661) (4,209) (17,967) (13,105 Corporate Expenses (2,392) (3,941) (8,600) (10,921 --------- --------- --------- --------- Income Before Taxes and Accounting Change 33,638 27,419 99,820 89,461 Income Taxes (12,284) (8,943) (36,042) (31,898 --------- --------- --------- --------- Income Before Accounting Change 21,354 18,476 63,778 57,563 Cumulative Effect of Accounting Change -- -- 12,250 -- --------- --------- --------- --------- Net Income $ 21,354 $ 18,476 $ 76,028 $ 57,563 ========= ========= ========= =========

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES CONDENSED BALANCE SHEETS (In thousands) September 30 December 31 2000 1999 ---- ---- (unaudited) (audited) ASSETS Current Assets: Cash and cash equivalents $ 11,275 $ 3,333 Accounts and notes receivable, net 143,735 136,637 Inventories 8,584 15,927 Real estate held for sale 8,375 12,706 Deferred income taxes 12,576 16,260 Prepaid expenses and other assets 12,231 20,739 Accrued deposits to Capital Construction Fund (1,579) (3,152) ---------- ---------- Total current assets 195,197 202,450 ---------- ---------- Investments 159,123 158,726 ---------- ---------- Real Estate Developments 65,167 60,810 ---------- ---------- Property, at cost 1,819,925 1,748,586 Less accumulated depreciation and amortization 858,478 819,959 ---------- ---------- Property - net 961,447 928,627 ---------- ---------- Capital Construction Fund 144,664 145,391 ---------- ---------- Other Assets 95,432 65,456 ---------- ---------- Total $1,621,030 $1,561,460 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Notes payable and current portion of long-term debt $ 37,500 $ 22,500 Accounts payable 57,202 55,655 Other 56,978 64,490 ---------- ---------- Total current liabilities 151,680 142,645 ---------- ---------- Long-term Liabilities: Long-term debt 332,240 277,570 Post-retirement benefit obligations 46,173 60,767 Other 44,788 51,161 ---------- ---------- Total long-term liabilities 423,201 389,498 ---------- ---------- Deferred Income Taxes 370,307 358,354 ---------- ---------- Shareholders' Equity: Capital stock 33,317 34,933 Additional capital 54,943 53,124 Unrealized holding gains on securities 47,279 49,461 Retained earnings 552,481 545,849 Cost of treasury stock (12,178) (12,404) ---------- ---------- Total shareholders' equity 675,842 670,963 ---------- ---------- Total $1,621,030 $1,561,460 ========== ==========

ALEXANDER & BALDWIN, INC. AND SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS (In thousands) Nine Months Ended September 30 2000 1999 ---- ---- (unaudited) Cash Flows from Operating Activities $ 88,075 $ 112,852 ---------- ---------- Cash Flows from Investing Activities: Capital expenditures (78,718) (41,375) Proceeds from disposal of property, investments and other assets 2,224 3,097 Deposits into Capital Construction Fund (8,722) (16,818) Withdrawals from Capital Construction Fund 7,925 6,560 Change in investments, net (1,639) (5,704) ---------- ---------- Net cash used in investing activities (78,930) (54,240) ---------- ---------- Cash Flows from Financing Activities: Proceeds from issuances of long-term debt 78,500 20,000 Payments of long-term debt (24,000) (96,709) Proceeds (payments) of short-term commercial paper borrowings, net 15,000 (15,000) Proceeds from issuances of capital stock 313 54 Repurchases of capital stock (43,294) (20,724) Dividends paid (27,722) (29,264) ---------- ---------- Net cash used in financing activities (1,203) (141,643) ---------- ---------- Net Increase (Decrease) in Cash and Cash Equivalents $ 7,942 $ (83,031) ========== ========== Other Cash Flow Information: Interest paid, net of amounts capitalized $ 18,196 $ 13,426 Income taxes paid, net of refunds 17,567 17,922 Other Non-Cash Information: Accrued withdrawals from Capital Construction Fund, net (1,573) (7,897) Depreciation 52,411 56,647 Tax-deferred property sales 35,923 34,883 Tax-deferred property purchases 23,134 32,798 Change in unrealized holding gains (2,182) (10,829)

FINANCIAL NOTES (Unaudited) (a) The condensed balance sheet as of September 30, 2000, the condensed statements of income for the three months and nine months ended September 30, 2000 and 1999, and the condensed statements of cash flows for the nine months ended September 30, 2000 and 1999, are unaudited. Because of the nature of the Company's operations, the results for interim periods are not necessarily indicative of results to be expected for the year, but in the opinion of management, all material adjustments necessary for the fair presentation of interim period results have been included in the interim financial statements. (b) Estimated effective annual income tax rates differ from statutory rates, primarily due to the dividends-received deduction, various tax credits and the donation of appreciated stock. (c) The Company's total non-owner changes in shareholders' equity consist of net income adjusted for unrealized holding gains (losses) on securities (other comprehensive income). On this basis, comprehensive income for the three months ended September 30, 2000 and 1999 was $29 million and $21 million, respectively. Comprehensive income for the nine months ended September 30, 2000 and 1999 was $74 million and $47 million, respectively. (d) The cumulative effect of an accounting change in 2000 related to the treatment of vessel drydocking costs. The Company changed its method of accounting for these costs from the accrual method to the deferral method. Drydocking costs had been accrued as a liability and an expense on an estimated basis, in advance of the next scheduled drydocking. Under the deferral method, actual drydocking costs are capitalized when incurred and amortized over the period to the next drydocking. The new method amortizes the costs over the period of benefit and eliminates the uncertainty in estimating these costs. This change was made to conform with prevailing industry accounting practices. The cumulative effect of this accounting change, as of January 1, 2000, is shown separately in the condensed statements of income for the nine months ended September 30, 2000, and resulted in income of $12,250,000 (net of income tax expense of $7,668,000), or $0.30 per share. The effect of this change in accounting method, on the condensed balance sheets as of January 1, 2000, was to increase other assets by $4,765,000, eliminate drydocking reserves of $15,153,000, increase deferred taxes by $7,668,000, and increase total shareholders' equity by $12,250,000. The pro forma net income (assuming the new accounting method was applied retroactively) for the nine months ended September 30, 2000 is $63,778,000 (or $1.55 per share). The pro forma effect of this accounting change to 1999 net income was not material. (e) Certain amounts have been reclassified to conform with the current year's presentation. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------ THIRD QUARTER EVENTS: OPERATING RESULTS: Net income for the third quarter of 2000 was $21.4 million, or $0.53 per share ($0.52 per share, diluted). Net income for the comparable period of 1999 was $18.5 million, or $0.43 per share. Revenue for the third quarter of 2000 was $273.5 million, compared with revenue of $244.9 million in the third quarter of 1999. After an accounting change, net income for the first nine months of 2000 was $76.0 million, or $1.85 per share, versus $57.6 million, or $1.33 per share in the first nine months of 1999. The accounting change resulted in a one-time, non-cash increase to first quarter 2000 earnings of $12.3 million, or $0.30 per share. Revenue in the first nine months of 2000 was $767.7 million, compared with $706.2 million in the first nine months of 1999. In the third quarter of 2000, operating profit was $42.7 million. That was $7.1 million, or 20-percent, higher than the $35.6 million in the third quarter of 1999. For the first nine months of this year, operating profit was $126.4 million, an increase of $12.9 million, or 11 percent, versus $113.5 million in the first nine months of 1999. Higher results in both the third quarter and the first nine months of 2000 were due to improved results in property development and management and in ocean transportation. Interest expense in both periods of 2000 was higher than in the corresponding periods in 1999, reflecting both increased debt balances and higher rates. Corporate expenses were lower in both periods. FINANCIAL CONDITION AND LIQUIDITY The Company's principal liquid resources, comprising cash and cash equivalents, receivables, sugar and coffee inventories and unused lines of credit, less accrued deposits to the Capital Construction Fund (CCF), totaled $203.4 million at September 30, 2000, a decrease of $50.0 million from December 31, 1999. This net reduction was due primarily to an increase in outstanding debt to fund share repurchases and capital expenditures. Working capital was $43.5 million at September 30, 2000, a decrease of $16.3 million from the amount at the end of 1999. This net decrease was due primarily to an increase in short-term debt, and a decrease in other current assets and inventories, partially offset by an increase in cash and receivables, and a decrease in other current liabilities. The decrease in other current assets and in short-term liabilities was due primarily to the elimination of vessel drydocking accruals and related deferred income taxes (see Note d to the Company's condensed financial statements). RESULTS OF SEGMENT OPERATIONS - THIRD QUARTER 2000 COMPARED WITH THE THIRD QUARTER 1999 OCEAN TRANSPORTATION revenue of $211.2 million for the third quarter of 2000 was 14-percent higher than the 1999 third-quarter revenue. In the third quarter of 2000, operating profit was $26.1 million. That was an increase of $4.2 million, or 19 percent, from $21.9 million in the third quarter of 1999. This improvement was made in spite of a nearly 60-percent increase in the price of bunker fuel from the year-earlier quarter, and it was due primarily to higher Hawaii service auto and container volumes and to a fuel surcharge that partially offset the increase in fuel costs. An additional fuel surcharge of one percent (from 3.25% to 4.25%) was implemented for Hawaii and Guam, effective October 15, 2000. Third quarter 2000 Hawaii service container volume was two-percent higher than in the 1999 third quarter, and automobile volume was 28-percent higher. The increase in automobile volume was due primarily to competitive gains. PROPERTY DEVELOPMENT AND MANAGEMENT - LEASING revenue of $12.8 million for the third quarter of 2000 was $1.9 million, or 18-percent, higher than the $10.9 million earned in the third quarter of 1999. Property leasing operating profit of $7.5 million for the third quarter of 2000 was $0.9 million, or 14-percent, higher than in the third quarter of 1999. These increases were due primarily to additions to the property portfolio and higher occupancies. PROPERTY DEVELOPMENT AND MANAGEMENT - SALES revenue of $14.4 million for the third quarter of 2000 compared with $8.0 million in the third quarter of 1999. Operating profit resulting from these property sales was $5.5 million in the third quarter of 2000, versus $1.6 million in the 1999 third quarter. Sales in the third quarter of 2000 included the sale of a 13-acre parcel at Maui Business Park to Home Depot, two business parcels and six residential properties. Sales in the third quarter of 1999 included the sale of 1,800 acres of undeveloped land in California, and four lots for light industrial development and seven residential properties on the island of Maui. FOOD PRODUCTS revenue of $34.3 million for the third quarter of 2000 was 14-percent lower than the revenue reported for the comparable period of 1999. In the third quarter of 2000, operating profit was $2.9 million, compared with $4.8 million in the third quarter of 1999. The primary reasons for the declines in revenue and operating profit were extremely low U. S. raw sugar prices and a decline in raw sugar production that resulted from drought conditions on Maui. U. S. raw sugar prices were at the lowest level in 22 years in the second quarter and in the beginning of the third quarter of 2000. Raw sugar prices have increased since then; however, the outlook for sugar prices is uncertain. RESULTS OF SEGMENT OPERATIONS - FIRST NINE MONTHS OF 2000 COMPARED WITH THE FIRST NINE MONTHS OF 1999 OCEAN TRANSPORTATION revenue of $606.4 million for the first nine months of 2000 was 12-percent higher than in the comparable 1999 period. In the first nine months of 2000, operating profit was $73.9 million. This was an increase of $8.4 million, or 13 percent, from $65.5 million in the first nine months of 1999. This increase was due to the same reasons cited for the third quarter increase. Matson's Hawaii service container volume in the first nine months of 2000 was two-percent higher than in the first nine months of 1999, and automobile volume was 42-percent higher. The increase in automobile volume was due primarily to competitive gains. PROPERTY DEVELOPMENT AND MANAGEMENT - LEASING revenue of $37.1 million for the first nine months of 2000 was 11-percent higher than the $33.3 million in the first nine months of 1999. Property leasing operating profit of $22.3 million for the first nine months of 2000 was eight-percent higher than the $20.6 million earned in the first nine months of 1999, in spite of the fact that the prior year period had benefited from the one-time buyout of a long-term ground lease. These increases were due to the same reasons cited for the third quarter increases. Year-to-date 2000 occupancy levels for U. S. Mainland properties averaged 96 percent, versus 94 percent in the first nine months of 1999. Year-to-date 2000 occupancy levels for Hawaii properties improved to 85 percent, versus 78 percent in the comparable period of 1999. PROPERTY DEVELOPMENT AND MANAGEMENT - SALES revenue was $42.5 million for the first nine months of 2000, compared with $43.1 million in sales recorded in the first nine months of 1999. Operating profit resulting from these property sales was $25.1 million, which was $8.0 million, or 47-percent, higher than the $17.1 million in the first nine months of 1999. Sales in the first nine months of 2000 included the sale of a ground lease under a Costco store, a 13-acre parcel at Maui Business Park to Home Depot, 14 business parcels, and 18 residential properties. Sales in the first nine months of 1999 included an office and research facility, 1,800 acres of undeveloped land, four lots for light industrial development, five business parcels, and 18 residential properties. FOOD PRODUCTS revenue of $79.5 million for the first nine months of 2000 was 7-percent lower than the revenue reported for the comparable period of 1999. For the first nine months of 2000, operating profit also was $2.9 million, compared with $8.3 million in the first nine months of 1999. These decreases were due to the same reasons cited for the third quarter declines. OTHER MATTERS PROPERTY SALES: The mix of property sales in any year or quarter can be diverse. Sales can include property sold under threat of condemnation, developed residential real estate, commercial properties, developable subdivision lots and undeveloped land. The sale of undeveloped land and subdivision lots generally provides a greater contribution margin than does the sale of developed and commercial property, due to the low historical-cost basis of the Company's Hawaii land. Consequently, property sales revenue trends and the amount of real estate held for sale on the balance sheets do not necessarily indicate future profitability trends for this segment. NEW ACCOUNTING STANDARDS: In December 1999, the Securities & Exchange Commission issued Staff Accounting Bulletin (SAB) No. 101. This document provides guidance on the recognition, presentation, and disclosure of revenue in financial statements. The Company believes that this Standard will not have any material impact on the Company's earnings or equity. In addition, Financial Accounting Standards Board Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities", was issued in June 1998, amended in June 1999 by Statement No. 137 and again amended in June 2000 by Statement No.138. While the Company is currently evaluating the potential impacts of these Standards, it does not believe that the Standards will have any material impact on the Company's earnings or equity. ACCOUNTING CHANGE: The Company recorded an after-tax accounting change of $12.3 million, or $0.30 per share, in the first nine months of 2000, relating to the treatment of vessel drydocking costs. The Company changed its method of accounting for these costs from the accrual method to the deferral method. This change was made to conform to prevailing industry accounting practices (see Note d to the Company's condensed financial statements). TAX-DEFERRED REAL ESTATE EXCHANGES: In the first nine months of 2000, the Company sold nine parcels of land for $35.9 million. The proceeds from these sales are reflected in the Statements of Cash Flows under the caption "Other Non-Cash Information." During the first nine months of 2000, the Company reinvested proceeds of $23.1 million on a tax-deferred basis. The reinvested proceeds are also reported under Other Non-Cash Information in the Statements of Cash Flows. SHARE REPURCHASES: In the first nine months of 2000, the Company repurchased 2,173,395 shares of its common stock for an aggregate of $43.3 million (average of $19.92 per share). ENVIRONMENTAL MATTERS: As with most industrial and land-development companies of its size, the Company's operations have certain risks, which could result in expenditures for environmental remediation. The Company believes that it is in compliance, in all material respects, with applicable environmental laws and regulations, and works proactively to identify potential environmental concerns. Management believes that appropriate liabilities have been accrued for environmental matters. ECONOMIC CONDITIONS: Current measures of the economic performance for the state of Hawaii continue to improve. However, the index of leading economic indicators published by the State of Hawaii's Department of Business, Economic Development & Tourism (DBEDT), indicates a slowdown in the acceleration of growth in 2001, as the U. S. Mainland economy also decelerates. In the second quarter of 2000, civilian employment was up 3.37 percent and unemployment declined to 4.47 percent. Personal income expanded by 4.3 percent, compared to the same period in 1999. Excluding the third quarter of 1999, this represented the fastest year-over-year rate of growth since 1993. Construction activity kept up with the pace set in the first quarter of 2000 and this trend may continue into next year. The contracting tax base, a measure of actual construction activity, expanded by 17.9 percent in the second quarter of 2000, relative to the year-earlier quarter. Growth from general excise and use tax, a relatively good barometer of the State's economy, was up 11.1 percent for the first half of 2000, compared to 1999. In its September 2000 outlook, DBEDT projected growth in real gross state product for the year 2000 of 3.5% (from 2.5% in 1999), for 2001 of 2.9%, and for 2002 of 2.3%. The external factors cited for the improvement over 1999 were the continuing strength of the U.S. Mainland economy and improvement in the Asian economies. Rising growth in visitor arrivals is anticipated, with the projection for growth in 2000 now at 4.8% (up from 3.8% in the June 2000 outlook). This increase is the net result of continued growth in the number of arrivals from the U. S. Mainland and an improvement in visitor arrivals from Japan. PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 The Company, from time to time, may make or may have made certain forward- looking statements, whether orally or in writing, such as forecasts and projections of the Company's future performance or statements of management's plans and objectives. Such forward-looking statements may be contained in, among other things, Securities and Exchange Commission (SEC) filings, such as the Forms 10-Q, press releases made by the Company and oral statements made by the officers of the Company. Except for historical information contained in these written or oral communications, such communications contain forward- looking statements. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those projected in the statements, including, but not limited to: (1) economic conditions in Hawaii and elsewhere; (2) market demand; (3) competitive factors and pricing pressures in the Company's primary markets; (4) legislative and regulatory environments at the federal, state and local levels, such as government rate regulations, land-use regulations, government administration of the U.S. sugar program, and modifications to or retention of cabotage laws; (5) dependence on third-party suppliers; (6) fuel prices; (7) raw sugar prices; (8) labor relations; (9) risks associated with current or future litigation; and (10) other risk factors described elsewhere in such communications and from time to time in the Company's filings with the SEC.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - ------------------------------------------------------------------- Information concerning market risk is incorporated herein by reference to Item 7A of the Company's Form 10-K for the fiscal year ended December 31, 1999. There has been no material change in the quantitative and qualitative disclosure about market risk since December 31, 1999.

PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K - ----------------------------------------- (a) Exhibits 10. Material contracts. 10.b.1.(xli) Form of Severance Agreement entered into with certain executive officers, as amended and restated effective August 24, 2000. 11. Statement re Computation of Per Share Earnings. 27. Financial Data Schedule. (b) Reports on Form 8-K No reports on Form 8-K were filed during the quarter.

SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of l934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ALEXANDER & BALDWIN, INC. ------------------------------- (Registrant) Date: November 10, 2000 /s/ James S. Andrasick ------------------------------- James S. Andrasick Sr. Vice President, Chief Financial Officer and Treasurer Date: November 10, 2000 /s/ Thomas A. Wellman ------------------------------- Thomas A. Wellman Controller

EXHIBIT INDEX ------------- 10. Material contracts. 10.b.1.(xli) Form of Severance Agreement entered into with certain executive officers, as amended and restated effective August 24, 2000. 11. Statement re Computation of Per Share Earnings. 27. Financial Data Schedule.

                                                   PRIVILEGED AND CONFIDENTIAL
                                                   ---------------------------



Dear

     Alexander & Baldwin, Inc. (the "Company") considers it essential to the
best interests of the Company and its shareholders to encourage the continued
employment of key management personnel. In this connection, the Board of
Directors of the Company (the "Board") recognizes that, as is the case with
many publicly-held corporations, the possibility of a change in control of the
Company may exist and that such possibility, and the uncertainty and questions
which it may raise among management, may result in the departure or distrac-
tion of management personnel to the detriment of the Company and its
shareholders.  Accordingly, the Board has determined that appropriate steps
should be taken to reinforce and encourage the continued attention and
dedication of members of the Company's top management, including yourself, to
their assigned duties without distraction in the face of the potentially
disturbing circumstances arising from the possibility of a change in control
of the Company.

     To persuade you to remain in the employ of the Company and in considera-
tion of your agreement set forth in Section 2(b) hereof, the Company agrees
that you will receive the severance benefits set forth in this letter
agreement, dated ___________, 20____ (the "Agreement") in the event your
employment with the Company is terminated subsequent to a "change in control
of the Company" (as defined in Section 2(a) hereof) under the circumstances
described below.

     If you are or become an officer of a subsidiary of the Company, whether or
not you are also an employee of the Company, any reference herein to your
employment by the Company shall be deemed to include such subsidiary.

     1.   Term and Operation of Agreement.  This Agreement shall commence on
          -------------------------------
the date hereof and shall continue in effect through ___________, 20___;
provided, however, that commencing on ___________, 20___ and each January 1
thereafter, the term of this Agreement shall automatically be extended for one
additional year unless not later than September 30 of the preceding year, the
Company shall have given notice that it does not wish to extend this Agreement;
and provided, further, that notwithstanding any such notice by the Company not
to extend, this Agreement shall continue in effect for a period of
twenty-four (24) months beyond the term provided herein if a "change in control
of the Company" (as defined in Section 2(a) hereof) shall have occurred during
such term.

     2.   Change in Control.  (a) No benefits shall be payable hereunder unless
          -----------------
there shall have been a change in control of the Company, as set forth below,
and your employment by the Company shall thereafter have been terminated in
accordance with Section 3 below.  For purposes of this Agreement, a "change in
control of the Company" shall mean a change in control of a nature that would
be required to be reported in response to Item 6(e) of Schedule 14A of
Regulation 14A promulgated under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), whether or not the Company in fact is required to
comply with Regulation 14A thereunder; provided that, without limitation, such
a change in control shall be deemed to have occurred if (i) any "person"
(defined, for purposes of this Agreement, as such term is used in Sections
13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial owner"
(defined, for purposes of this Section 2, as defined in Rule 13d-3 under the
Exchange Act), directly or indirectly, of securities of the Company
representing 35% or more of the combined voting power of the Company's then
outstanding securities; (ii) at least a majority of the Board ceases to consist
of (a) individuals who have served continuously on the Board since the date
hereof and (b) new directors (other than a director whose initial assumption of
office is in connection with an actual or threatened election contest,
including but not limited to a consent solicitation, relating to the election
of directors of the Company) whose election, or nomination for election by the
Company's shareholders, was approved by a vote of at least two-thirds of the
directors then still in office who shall at that time have served continuously
on the Board since the date hereof or whose election or nomination was
previously so approved; (iii) there is consummated a merger or consolidation of
the Company or any direct or indirect subsidiary of the Company with any other
entity, other than (a) a merger or consolidation immediately following which
the individuals who comprise the Board immediately prior thereto constitute at
least a majority of the board of directors of the Company, the entity surviving
such merger or consolidation or any parent thereof or (b) a merger or
consolidation effected to implement a recapitalization of the Company (or
similar transaction) in which no person is or becomes the beneficial owner,
directly or indirectly, of securities of the Company (not including in the
securities beneficially owned by such person any securities acquired directly
from the Company or its affiliates) representing 35% or more of the combined
voting power of the Company's then outstanding securities; or (iv) the stock-
holders of the Company approve a plan of complete liquidation or dissolution
of the Company or there is consummated an agreement for the sale or disposition
by the Company of all or substantially all of the Company's assets, other than
a sale or disposition by the Company of all or substantially all of the
Company's assets to an entity at least a majority of the board of directors of
which or of any parent thereof is comprised of individuals who comprised the
Board immediately prior to such sale or disposition.  Notwithstanding the
foregoing, a change in control of the Company shall not be deemed to have
occurred by virtue of the consummation of any transaction or series of
integrated transactions immediately following which the holders of the common
stock of the Company immediately prior to such transaction or series
of transactions continue to have substantially the same proportionate ownership
in an entity which owns all or substantially all of the assets of the Company
immediately following such transaction or series of transactions.

          (b)  For purposes of this Agreement, a "potential change in control
of the Company" shall be deemed to have occurred if (i) the Company enters into
an agreement the consummation of which would result in the occurrence of a
change in control of the Company; (ii) any person (including the Company)
publicly announces an intention to take or to consider taking actions which if
consummated would constitute a change in control of the Company; (iii) any
person becomes the beneficial owner, directly or indirectly, of securities of
the Company representing 20% or more of the combined voting power of the
Company's then outstanding securities; or (iv) the Board adopts a resolution to
the effect that a potential change in control of the Company for purposes of
this Agreement has occurred.  You agree that, subject to the terms and
conditions of this Agreement, in the event of a potential change in control of
the Company, you will remain in the employ of the Company until the earliest of
(i) a date which is six (6) months from the occurrence of such potential change
in control of the Company, (ii) the termination of your employment by reason of
Disability or Retirement, as defined in Subsection 3(i) hereof, or (iii) the
occurrence of a change in control of the Company.

     3.   Termination Following Change in Control.  If any of the events
          ---------------------------------------
described in Section 2(a) hereof constituting a change in control of the
Company shall have occurred, you shall be entitled to the benefits provided in
Section 4 hereof upon the subsequent termination of your employment during the
term of this Agreement unless such termination is (a) because of your death,
(b) by the Company for Cause or Disability or (c) by you other than for Good
Reason.  For purposes of this Agreement, your employment shall be deemed to
have been terminated following a change in control by the Company without Cause
or by you with Good Reason, if (i) your employment is terminated by the Company
without Cause prior to a change in control of the Company (whether or not a
change in control of the Company ever occurs) and such termination was at the
request or direction of a person who has entered into an agreement with the
Company the consummation of which would constitute a change in control of the
Company, (ii) you terminate your employment for Good Reason prior to a change
in control of the Company (whether or not a change in control of the Company
ever occurs) and the circumstance or event which constitutes Good Reason occurs
at the request or direction of such person, or (iii) your employment is
terminated by the Company without Cause or by you for Good Reason and such
termination or the circumstance or event which constitutes Good Reason is
otherwise in connection with or in anticipation of a change in control of the
Company (whether or not a change in control of the Company ever occurs).

            (i)   Disability; Retirement.  Termination by the Company of your
                  ----------------------
     employment based on "Disability" shall mean termination because of your
     absence from your duties with the Company on a full-time basis for six
     consecutive months, as a result of your incapacity due to physical or
     mental illness, unless within 30 days after Notice of Termination (as
     hereinafter defined) is given following such absence you shall have
     returned to the full-time performance of your duties.  Termination by you
     of your employment based on "Retirement" shall mean termination in accor-
     dance with the Company's retirement policy, including early retirement,
     generally applicable to its salaried employees.

           (ii)   Cause.  Termination by the Company of your employment for
                  -----
     "Cause" shall mean termination upon (A) the willful and continued failure
     by you substantially to perform your duties with the Company (other than
     any such failure resulting from your incapacity due to physical or mental
     illness or such actual or anticipated failure resulting from your
     termination for Good Reason), after a demand for substantial performance
     is delivered to you by the Board which specifically identifies the manner
     in which the Board believes that you have not substantially performed your
     duties, or (B) the willful engaging by you in conduct which is
     demonstrably and materially injurious to the Company, monetarily or
     otherwise. For purposes of this paragraph, no act, or failure to act, on
     your part shall be considered "willful" unless done, or omitted to be
     done, by you not in good faith and without reasonable belief that your
     action or omission was in the best interest of the Company.
     Notwithstanding the foregoing, you shall not be deemed to have been
     terminated for Cause unless and until there shall have been delivered to
     you a copy of a resolution duly adopted by the affirmative vote of not
     less than three-quarters of the entire membership of the Board at a
     meeting of the Board called and held for the purpose (after reasonable
     notice to you and an opportunity for you, together with your counsel, to
     be heard before the Board), finding that in the good faith opinion of the
     Board you were guilty of conduct set forth above in clauses (A) or (B) of
     the first sentence of this paragraph and specifying the particulars
     thereof in detail.

          (iii)   Good Reason.  You shall be entitled to terminate your employ-
                  -----------
     ment for Good Reason.  For purposes of this Agreement, "Good Reason" shall
     mean, without your express written consent, any of the following occurring
     subsequent to a change in control of the Company or prior to a change in
     control of the Company under the circumstances described in clauses (ii)
     and (iii) of the second sentence of Section 3 hereof (treating all
     references in paragraphs (A) through (F) below to a "change in control of
     the Company" as references to a "potential change in control of the
     Company"), unless, in the case of any act or failure to act described in
     paragraph (A), (D), or (F) below, such act or failure to act is corrected
     prior to the Date of Termination specified in the Notice of Termination
     given in respect thereof:

                  (A)  the assignment to you of any duties inconsistent with
          your position, duties and status with the Company immediately prior
          to a change in control of the Company; a substantial alteration in
          the nature or status of your responsibilities from those in effect
          immediately prior to a change in control of the Company; the failure
          to provide you with substantially the same perquisites which you had
          immediately prior to a change in control of the Company, including
          but not limited to an office and appropriate support services; or a
          change in your titles or offices as in effect immediately prior to a
          change in control of the Company, or any removal of you from or any
          failure to reelect you to any of such positions;

                  (B)  a reduction by the Company in your base salary as in
          effect on the effective date of this Agreement or as the same may be
          increased from time to time;

                  (C)  the Company's requiring you to be based anywhere other
          than the metropolitan area in which your office is located
          immediately prior to a change in control of the Company, except for
          required travel on the Company's business to an extent substantially
          consistent with your present business travel obligations;

                  (D)  the failure by the Company to continue in effect any
          benefit, pension or compensation plan, employee stock ownership plan,
          savings and profit sharing plan, stock option plan, life insurance
          plan, medical insurance plan or health-and-accident plan in which you
          are participating, or in which you are entitled to participate,
          immediately prior to a change in control of the Company (the "Company
          Plans"); unless an equitable arrangement (embodied in an ongoing
          substitute or alternative plan) has been made with respect to such
          plan, or the failure by the Company to continue your participation
          therein (or in such substitute or alternative plan) on a sub-
          stantially equivalent basis, both in terms of the amount or timing
          of payment of benefits provided and the level of your participation
          relative to other participants, as existed immediately prior to the
          change in control of the Company; or the failure by the Company to
          provide you with the number of paid vacation days to which you are
          entitled on the basis of years of service with the Company in
          accordance with the Company's normal vacation policy immediately
          prior to a change in control of the Company;

                  (E)  the failure by the Company to obtain the assumption of
          the agreement to perform this Agreement by any successor as contem-
          plated in Section 5 hereof; or

                  (F)  any purported termination of your employment by the
          Company which is not effected pursuant to a Notice of Termination
          satisfying the requirements of paragraph (iv) below (and, if
          applicable, paragraph (ii) above); and for purposes of this
          Agreement, no such purported termination shall be effective.

     Your right to terminate your employment pursuant to this paragraph shall
     not be affected by your incapacity due to physical or mental illness, and
     your right to terminate your employment pursuant to this paragraph shall
     not be limited by your agreement contained in Section 2(b) hereof.  Your
     continued employment shall not constitute consent to, or a waiver of
     rights with respect to, any act or failure to act constituting Good Reason
     hereunder.

                  (iv) Notice of Termination.  Any purported termination by the
                       ---------------------
     Company pursuant to paragraph (i) or (ii) above or by you pursuant to
     paragraph (iii) above shall be communicated by written Notice of Termina-
     tion to the other party hereto in accordance with Section 6 hereof.  For
     purposes of this Agreement, a "Notice of Termination" shall mean a notice
     which shall indicate the specific termination provision in this Agreement
     relied upon and shall set forth in reasonable detail the facts and
     circumstances claimed to provide a basis for termination of your employ-
     ment under the provision so indicated.

                  (v)   Date of Termination.  "Date of Termination" shall mean
                        -------------------
     (A) if your employment is terminated for Disability, 30 days after Notice
     of Termination is given (provided that you shall not have returned to the
     performance of your duties on a full-time basis during such 30-day
     period), and (B) if your employment is terminated pursuant to paragraphs
     (ii) or (iii) above or for any other reason, the date specified in the
     Notice of Termination (which, in the case of a termination pursuant to
     paragraph (ii) above shall not be less than 30 days, and in the case of a
     termination pursuant to paragraph (iii) above shall not be more than 60
     days, from the date such Notice of Termination is given); provided that
     if within 30 days after any Notice of Termination is given the party
     receiving such Notice of Termination notifies the other party that a
     dispute exists concerning the termination, the Date of Termination shall
     be the date on which the dispute is finally determined, either by mutual
     written agreement of the parties, by a binding and final arbitration award
     or by a final judgment, order or decree of a court of competent
     jurisdiction (the time for appeal therefrom having expired and no appeal
     having been perfected); and provided further that the Date of Termination
     shall be extended by a notice of dispute given by you only if such notice
     is given in good faith and you pursue the resolution of such dispute with
     reasonable diligence.  Notwithstanding the pendency of any such dispute,
     the Company will continue to pay you your full compensation in effect when
     the notice of dispute was given (including, but not limited to, base
     salary, bonus and incentive compensation), and continue you as a
     participant in all compensation, benefit and insurance plans in which you
     were participating when the notice of dispute was given, until the dispute
     is finally resolved in accordance with this paragraph (v).  Amounts paid
     under this paragraph (v) are in addition to all other amounts due under
     this Agreement and shall not be offset against or reduce any other amounts
     due under this Agreement.

     4.   Compensation Upon Termination or During Disability.
          --------------------------------------------------
          (a)  During any period that you fail to perform your duties hereunder
as a result of incapacity due to physical or mental illness, you shall continue
to receive your full base salary at the rate then in effect and all compensa-
tion and benefits payable under all compensation, benefit and insurance plans
until this Agreement is terminated pursuant to Section 3(i) hereof. Thereafter,
your benefits shall be determined in accordance with the Company's long-term
disability plan or other insurance programs then in effect and the Company
Plans.

          (b)  If your employment shall be terminated for Cause, the Company
shall pay you your full base salary through the Date of Termination at the rate
in effect at the time Notice of Termination is given and the Company shall have
no further obligation to you under this Agreement.

          (c)  If your employment by the Company shall be terminated by the
Company other than for Cause or Disability or by you for Good Reason, then you
shall be entitled to the benefits provided below:

          (i)   the Company shall pay you your full base salary through the
     Date of Termination at the rate in effect at the time Notice of Termina-
     tion is given; or, if higher, the rate in effect immediately prior to the
     first occurrence of an event or circumstance constituting Good Reason,
     together with all compensation and benefits payable to you through the
     Date of Termination under the terms of the Company's compensation, benefit
     and insurance plans, programs or arrangements as in effect immediately
     prior to the Date of Termination or, if more favorable to you, as in
     effect immediately prior to the first occurrence of an event or
     circumstance constituting Good Reason.

          (ii)   in lieu of any further salary payments to you for periods
     subsequent to the Date of Termination, the Company shall pay as severance
     pay to you, not later than the fifth day following the Date of Termina-
     tion, a lump sum severance payment (together with the payments provided in
     Subsections 4(c) (iii), (iv), (v) and (vi), the "Severance Payments")
     equal to two times the sum of (A) your annual base salary as in effect
     immediately prior to the Date of Termination or, if higher, in effect
     immediately prior to the first occurrence of an event or circumstance
     constituting Good Reason, and (B) the highest annual amount paid to you
     (or awarded to you, if such amount has not yet been paid) as bonus
     compensation during or in respect of any of the three calendar years
     preceding the year in which the Date of Termination occurs or, if higher,
     immediately prior to the fiscal year in which occurs the first event or
     circumstance constituting Good Reason.

          (iii)   notwithstanding any provision of the Deferred Compensation
     Plans, the Company shall pay you in one sum in cash not later than the
     fifth day following the Date of Termination, the sum of all amounts to
     which you are entitled under the Deferred Compensation Plans whether upon
     termination of your employment or otherwise, provided that in determining
     the amounts to which you are entitled under the Excess Plan, SERP and
     Executive Survivor Plan, the provisions of said plans relating to a change
     in control shall be applied on the basis that the change in control of the
     Company did not provide as a prerequisite to the consummation of the
     change in control that the employer responsibilities under said plans are
     to be assumed by the successor organization;

          (iv)   notwithstanding any provision of any annual or long term
     incentive plan to the contrary, the Company shall pay to you in one sum in
     cash not later than the fifth day following the Date of Termination, an
     amount equal to the sum of (A) any incentive compensation which has been
     awarded or allocated for any completed fiscal year or other measuring
     period preceding that in which the Date of Termination occurs but has not
     yet been paid, and (B) a pro rata portion of the aggregate value of all
     contingent awards to you for all uncompleted periods under such plans
     calculated by multiplying for each such award, (1) a fraction, the
     numerator of which shall be the number of full months elapsed during the
     period for such award prior to the Date of Termination, and the
     denominator of which shall be the total number of months contained in such
     period, by (2) the amount of the award which would have been payable to
     you following completion of such period at the "TARGET" (fully competent)
     level of performance as described in the plan documents and the individual
     objective development worksheets;

          (v)   in lieu of shares of common stock, without par value, of the
     Company (the "Shares") issuable upon the exercise of options ("Options"),
     if any, granted to you under any stock option or other plan of the Company
     (which Options shall be canceled upon the making of the payment referred
     to below), you shall receive in one sum in cash not later than the fifth
     day following the Date of Termination an amount equal to the product of
     (A) the difference (to the extent that such difference is a positive
     number) obtained by subtracting the per Share exercise price of each
     Option held by you, whether or not then fully exercisable, from the higher
     of (X) the closing price of Shares, as reported on the automated quotation
     system operated by the National Association of Security Dealers, Inc. on
     the Date of Termination (or the last trading date prior thereto), or
     (Y) the highest price per Share actually paid in connection with any
     change in control of the Company, and (B) the number of Shares covered by
     each such Option.

          (vi)   in addition to the retirement benefits to which you are
     entitled under any tax-qualified, supplemental or excess benefit pension
     plan maintained by the Company and any other plan or agreement entered
     into between you and the Company which is designed to provide you with
     supplemental retirement benefits (collectively, the "Retirement Plans"),
     the Company shall pay to you in one sum in cash not later than the fifth
     day following the Date of Termination, an amount equal to the excess of
     (A) over (B), where (A) equals the actuarial equivalent of the retirement
     benefits (taking into account any early retirement subsidies associated
     therewith and determined as a straight life annuity commencing at the date
     (but in no event earlier than the second anniversary of the Date of
     Termination) as of which the actuarial equivalent of such annuity is
     greatest) to which you would have been entitled under the terms of the
     Retirement Plans (without regard to (x) any offset thereunder for
     severance allowances payable hereunder or (y) any amendment to the
     Retirement Plans made subsequent to a change in control of the Company
     and on or prior to the Date of Termination, which amendment adversely
     affects in any manner the computation of retirement benefits under the
     Retirement Plans), determined as if you were fully vested thereunder and
     had accumulated (after the Date of Termination) two additional years of
     continuous service thereunder at your highest rate of earnings (as defined
     in the Retirement Plans) during the year immediately preceding the
     occurrence of the circumstances giving rise to the Notice of Termination
     given in respect thereof; and where (B) equals the actuarial equivalent
     of the total retirement benefits (taking into account any early retirement
     subsidies associated therewith and determined as a straight life annuity
     commencing at the date (but in no event earlier than the Date of
     Termination) as of which the actuarial equivalent of such annuity is
     greatest) to which you are entitled pursuant to the provisions of the
     Retirement Plans; and for purposes of this paragraph (vi), "actuarial
     equivalent" shall be determined using the same methods and assumptions
     utilized under the Alexander and Baldwin, Inc.  Excess Benefits Plan
     (or any successor thereto (the "Excess Plan")) immediately prior to the
     change in control, except that if you have not attained age sixty-five
     (65), any reduction for early retirement shall be determined using factors
     appropriate for the lesser of age sixty-five (65) or your then age plus
     two (2) years, and the provisions of the Excess Plan notwithstanding the
     early retirement reduction factors used shall be those applicable to
     participants of the Pension Plan who terminate employment after age
     fifty-five (55);

          (vii)   in the event that you become entitled to the Severance Pay-
     ments, if any of the Severance Payments will be subject to the excise tax
     (the "Excise Tax") imposed under section 4999 of the Internal Revenue Code
     of 1986, as amended (the "Code"), the Company shall pay to you an addi-
     tional amount (the "Gross-Up Payment") such that the net amount retained
     by you, after deduction of any Excise Tax on the Severance Payments and
     any federal, state and local income and employment tax and Excise Tax upon
     the payment provided for by this Subsection 4(c)(vii), shall be equal to
     the Severance Payments.  For purposes of determining whether any of the
     Severance Payments will be subject to the Excise Tax and the amount of
     such Excise Tax, (i) any other payments or benefits received or to be
     received by you in connection with a change in control of the Company (as
     defined in Section 2(a) hereof) or your termination of employment (whether
     pursuant to the terms of this Agreement or any other plan, arrangement or
     agreement with the Company, any "person" (as defined in Section 2(a)
     hereof) whose actions result in a change in control of the Company or any
     person affiliated with the Company or such person) shall be treated as
     "parachute payments" within the meaning of section 28OG(b)(2) of the Code,
     and all "excess parachute payments" within the meaning of section
     28OG(b)(1) of the Code shall be treated as subject to the Excise Tax,
     unless in the opinion of tax counsel selected by the Company's independent
     auditors and reasonably acceptable to you such other payments or benefits
     (in whole or in part) do not constitute parachute payments, including by
     reason of section 28OG(b)(4)(A) of the Code, or such excess parachute
     payments (in whole or in part) represent reasonable compensation for
     services actually rendered, within the meaning of section 28OG(b)(4)(B)
     of the Code, in excess of the "base amount" (as such term is defined in
     section 28OG(b)(3) of the Code) allocable to such reasonable compensation,
     or are otherwise not subject to the Excise Tax, (ii) the amount of the
     Severance Payments which shall be treated as subject to the Excise Tax
     shall be equal to the lesser of (A) the total amount of the Severance
     Payments or (B) the amount of excess parachute payments within the meaning
     of section 28OG(b)(1) of the Code (after applying clause (i), above), and
     (iii) the value of any non-cash benefits or any deferred payment or
     benefit shall be determined by the Company's independent auditors in
     accordance with the principles of sections 28OG(d)(3) and (4) of the
     Code.  For purposes of determining the amount of the Gross-Up Payment,
     you shall be deemed to pay federal income taxes at the highest marginal
     rate of federal income taxation in the calendar year in which the Gross-Up
     Payment is to be made and state and local income taxes at the highest
     marginal rate of taxation in the state and locality of your residence on
     the Date of Termination, net of the maximum reduction in federal income
     taxes which could be obtained from deduction of such state and local
     taxes.  In the event that the Excise Tax is subsequently determined to be
     less than the amount taken into account hereunder at the time of your
     termination of employment, you shall repay to the Company, at the time
     that the amount of such reduction in Excise Tax is finally determined,
     the portion of the Gross-Up Payment attributable to such reduction
     (plus that portion of the Gross-Up Payment attributable to the Excise Tax
     and federal, state and local income tax imposed on the Gross-Up Payment
     being repaid by you to the extent that such repayment results in a
     reduction in Excise Tax and/or a federal, state or local income tax
     deduction) plus interest on the amount of such repayment at the rate
     provided in section 1274(b)(2)(B) of the Code.  In the event that the
     Excise Tax is determined to exceed the amount taken into account hereunder
     at the time of the termination of your employment (including by reason of
     any payment the existence or amount of which cannot be determined at the
     time of the Gross-Up Payment), the Company shall make an additional
     Gross-Up Payment in respect of such excess (plus any interest, penalties
     or additions payable by you with respect to such excess) at the time that
     the amount of such excess is finally determined.  You and the Company
     shall each reasonably cooperate with the other in connection with any
     administrative or judicial proceedings concerning the existence or amount
     of liability for Excise Tax with respect to the Severance Payments; and

          (viii)   the Company shall also pay to you all legal fees and
     expenses incurred by you as a result of such termination (including all
     such fees and expenses, if any, incurred in contesting or disputing any
     such termination or in seeking to obtain or enforce any right or benefit
     provided by this Agreement or in connection with any tax audit or
     proceeding to the extent attributable to the application of section 4999
     of the Code to any payment or benefit provided hereunder).  Such payments
     shall be made within five (5) business days after delivery of your written
     requests for payment accompanied with such evidence of fees and expenses
     incurred as the Company reasonably may require.

          (d)  Unless you are terminated for Cause, the Company shall maintain
or cause to be maintained in full force and effect, for your continued benefit,
for a period of two years, all health and welfare benefit plans to include life
insurance, health insurance and dental insurance, in which you participated or
were entitled to participate immediately prior to the Date of Termination,
provided that your continued participation is possible under the general terms
and provisions of such plans and programs. In the event that your participation
in any such plan or program is barred, the Company shall arrange to provide you
with benefits substantially similar to those which you are entitled to receive
under such plans and programs.  At the end of such two-year period, you will be
entitled to take advantage of any conversion privileges applicable to the
benefits available under any such plans or programs.  Benefits otherwise
receivable by you pursuant to this Section 4(d) shall be reduced to the extent
benefits of the same type are received by or made available to you during the
two-year period following your termination of employment (and any such benefits
received by or made available to you shall be reported by you to the Company);
provided, however, that the Company shall reimburse you for the excess, if any,
of the cost of such benefits to you over such cost immediately prior to the
Date of Termination or, if more favorable to you, the first occurrence of an
event or circumstance constituting Good Reason.

          (e)  You shall not be required to mitigate the amount of any payment
provided for in this Section 4 by seeking other employment or otherwise, nor
shall the amount of any payment provided for in this Section 4 (other than
Section 4(d) hereof) be reduced by any compensation earned by you as the result
of employment by another employer after the Date of Termination, by offset
against any amount claimed to be owed by you to the Company, or otherwise.

     5.   Successors; Binding Agreement.  (a) The Company will require any
          -----------------------------
successor (whether direct or indirect, by purchase, merger, consolidation or
otherwise) to all or substantially all of the business and/or assets of the
Company, by agreement in form and substance satisfactory to you, to expressly
assume and agree to perform this Agreement in the same manner and to the same
extent that the Company would be required to perform it if no such succession
had taken place.  Failure of the Company to obtain such agreement prior to the
effectiveness of any succession shall be a breach of this Agreement and shall
entitle you to compensation from the Company in the same amount and on the same
terms as you would be entitled hereunder if you terminated your employment for
Good Reason following a change in control of the Company, except that for
purposes of implementing the foregoing, the date on which any such succession
becomes effective shall be deemed the Date of Termination.  As used in this
Agreement, "Company" shall mean the Company as hereinbefore defined and any
successor to its business and/or assets as aforesaid which executes and
delivers the agreement provided for in this Section 5 or which otherwise
becomes bound by all the terms and provisions of this Agreement by operation
of law, or otherwise.

          (b)  This Agreement shall inure to the benefit of and be enforceable
by your personal or legal representatives, executors, administrators,
successors, heirs, distributees, devisees and legatees.  If you should die
while any amount would still be payable to you hereunder if you had continued
to live, all such amounts, unless otherwise provided herein, shall be paid in
accordance with the terms of this Agreement to your devisee, legatee or other
designee or, if there is no such designee, to your estate.

     6.   Notice.  For the purposes of this Agreement, notices and all other
          ------
communications provided for in the Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by United States regis-
tered or certified mail, return receipt requested, postage prepaid, addressed
to the respective addresses set forth on the first page of this Agreement,
provided that all notices to the Company shall be directed to the attention of
the Board with a copy to the Secretary of the Company, or to such other address
as either party may have furnished to the other in writing in accordance
herewith, except that notice of change of address shall be effective only upon
receipt.

     7.   Miscellaneous.  No provision of this Agreement may be modified,
          -------------
waived or discharged unless such waiver, modification or discharge is agreed to
in writing signed by you and such officer as may be specifically designated by
the Board.  No waiver by either party hereto at any time of any breach by the
other party hereto of, or compliance with, any condition or provision of this
Agreement to be performed by such other party shall be deemed a waiver of
similar or dissimilar provisions or conditions at the time or at any prior or
subsequent time.  No agreements or representations, oral or otherwise,
expressed or implied, with respect to the subject matter hereof have been made
by either party which are not set forth expressly in this Agreement.  The
validity, interpretation, construction and performance of this Agreement shall
be governed by the laws of the State of Hawaii.

     8.   Validity.  The invalidity or unenforceability of any provision of
          --------
this Agreement shall not affect the validity or enforceability of any other
provision of this Agreement, which shall remain in full force and effect.

     9.   Counterparts.  This Agreement may be executed in several counter-
          ------------
parts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

     10.  Arbitration.  Any dispute or controversy arising under or in connec-
          -----------
tion with this Agreement shall be settled exclusively by arbitration in
Honolulu, Hawaii, in accordance with the rules of the American Arbitration
Association then in effect.  Judgment may be entered on the arbitrator's award
in any court having jurisdiction; provided, however, that you shall be entitled
to seek specific performance of your right to be paid until the Date of
Termination during the pendency of any dispute or controversy arising under or
in connection with this Agreement.

     If this letter correctly sets forth our agreement on the subject matter
hereof, kindly sign and return to the Company the enclosed copy of this letter
which will then constitute our agreement on this subject.

                                Sincerely,

                                ALEXANDER & BALDWIN, INC.



                                By __________________________________
                                   John F. Gasher
                                   Vice President


Agreed to as of the
_____ day of ___________, 20____.



______________________________




                                                                     EXHIBIT 11


                           ALEXANDER & BALDWIN, INC.
                       COMPUTATION OF EARNINGS PER SHARE
                    (In thousands, except per share amounts)
- ----------------------------------------------------------------------------------------

                                             Three Months Ended      Nine Months Ended
                                                September 30           September 30
                                              2000        1999        2000        1999
                                              ----        ----        ----        ----

Basic Earnings Per Share
- ------------------------
                                                                    
    Net income                              $ 21,354    $ 18,476    $ 76,028    $ 57,563
                                            ========    ========    ========    ========

    Average number of shares outstanding      40,439      43,223      41,095      43,366
                                            ========    ========    ========    ========

    Basic earnings per share                $   0.53    $   0.43    $   1.85    $   1.33
                                            ========    ========    ========    ========

Diluted Earnings Per Share
- --------------------------

    Net income                              $ 21,354    $ 18,476    $ 76,028    $ 57,563
                                            ========    ========    ========    ========


    Average number of shares outstanding      40,439      43,223      41,095      43,366
    Effect of assumed exercise of
      outstanding stock options                  262         104          70          24
                                            --------    --------    --------    --------
    Average number of shares outstanding
      after assumed exercise of
      outstanding stock options               40,701      43,327      41,165      43,390
                                            ========    ========    ========    ========

    Diluted earnings per share              $   0.52    $   0.43    $   1.85    $   1.33
                                            ========    ========    ========    ========


  


5 The schedule contains summary financial information extracted from the condensed balance sheet as of September 30, 2000 and the condensed statement of income for the nine months ended September 30, 2000 and is qualified in its entirety by reference to such financial statements. 1000 9-MOS DEC-31-2000 SEP-30-2000 (9,030) 20,305 152,361 8,626 8,584 195,197 1,819,925 858,478 1,621,030 151,680 332,240 0 0 33,317 642,525 1,621,030 752,696 767,737 581,997 581,997 0 0 17,967 119,738 43,710 76,028 0 0 0 76,028 1.85 1.85