View:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 27, 2006
ALEXANDER & BALDWIN, INC.
(Exact name of registrant as specified in its charter)
Hawaii 0-565 99-0032630
------ ----- ----------
(State or other jurisdiction (Commission File Number) (I.R.S. Employer
- ---------------------------- ------------------------ ----------------
of incorporation) Identification No.)
---------------- -------------------
822 Bishop Street, P. O. Box 3440
Honolulu, Hawaii 96801
----------------------
(Address of principal executive office and zip code)
(808) 525-6611
--------------
(Registrant's telephone number, including area code)
Not Applicable
--------------
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
_
|_| Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)
_
|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12)
_
|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
_
|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
- ---------------------------------------------------------
Alexander & Baldwin, Inc. issued a press release on October 27, 2006,
announcing its 2006 third quarter consolidated earnings. This information,
attached as Exhibit 99.1, is being furnished to the SEC pursuant to Item 2.02
of Form 8-K.
Item 9.01 Financial Statements and Exhibits
- --------------------------------------------
(d) Exhibits
--------
99.1 Press Release announcing 2006 third quarter
consolidated earnings issued on October 27, 2006.
SIGNATURE
---------
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
Date: October 27, 2006
ALEXANDER & BALDWIN, INC.
/s/ Christopher J. Benjamin
--------------------------------
Christopher J. Benjamin
Senior Vice President,
Chief Financial Officer and
Treasurer
For further information, contact:
Kevin L. Halloran, Director, Corporate Finance and Investor Relations
Phone 808-525-8422
E-mail: khalloran@abinc.com
HOLD FOR RELEASE:
8:00 A.M. EASTERN DAYLIGHT TIME
Friday, October 27, 2006
A&B REPORTS 3rd QUARTER 2006 NET INCOME OF $27.9 MILLION
--------------------------------------------------------
Matson Narrows Earnings Gap vs. Prior Year
Honolulu (October 27, 2006)--Alexander & Baldwin, Inc. (NASDAQ:ALEX)
today reported that net income for the third quarter of 2006 was $27,900,000, or
$0.65 per fully diluted share. Net income in the third quarter of 2005 was
$35,500,000, or $0.81 per fully diluted share. Revenue in the third quarter of
2006 was $422,900,000, compared with revenue of $450,800,000 in the third
quarter of 2005.
Net income for the first nine months of 2006 was $95,500,000, or $2.18
per fully diluted share. Net income in the first nine months of 2005 was
$102,600,000, or $2.33 per fully diluted share. Revenue in the first nine months
of 2006 was $1,201,000,000, compared with revenue of $1,205,700,000 in the first
nine months of 2005.
COMMENTS ON QUARTER & OUTLOOK
"The third quarter was characterized by solid financial performance in
an increasingly challenging environment," said Allen Doane, chairman and chief
executive officer of A&B. "As expected, net income was below last year's third
quarter due to a planned lower level of property sales, the transition from
Matson's APL Alliance to the newly launched Guam and China services, and an
insurance gain realized in the third quarter 2005 related to our real estate
operations. With these results, we are on track to exceed our original,
full-year 2006 expectations."
"A major milestone was achieved in the quarter as Matson's Ocean
Transportation completed its four-year fleet modernization program with the
addition of the MV Maunalei. With a historic investment of approximately $500
million, Matson has added four fuel-efficient ships and lowered its average
fleet age to a youthful 14 years, positioning itself for increased efficiency
and superior service and reliability for years to come."
"In addition, Matson's Ocean Transportation operating profit
significantly narrowed the gap in quarter-over-quarter performance to $2.6
million, due partially to the increasing volume in the China service. While the
contributions from Matson's China service increased from the prior quarter,
and the service is profitable, performance did not reach planned levels as
favorable container volumes were more than offset by lower rates and higher
fuel and intermodal rail costs. However, it is noteworthy that Matson has
firmly established its reputation in China for superior service, which should
translate into improved rates over time. In Hawaii and Guam, softening market
conditions led to lower than expected volume, while yields have been favorable.
Matson has initiated a number of operating measures to respond to changes in
market conditions. Matson Integrated Logistics again produced an extraordinary
quarter, realizing an increase in operating profit of 46 percent
quarter-over-quarter."
"Our commercial Real Estate Leasing segment continued its trend of high
occupancies, which, when coupled with increases in the portfolio's size and
lease rents, led to a 10 percent increase in operating profit for the quarter.
As expected, third quarter 2006 Real Estate Sales activity and operating profit
were lower, due primarily to the timing of property sales, as well as the
absence of the $5.2 million third quarter 2005 insurance gain. Sales,
construction, and permitting progress continue in our diversified real estate
pipeline, while a more challenging residential real estate environment in Hawaii
will, in varying degrees, affect certain projects. The first units at Kukui'ula
have now begun to close. Although sales activity for the last quarter of 2006
will not meet original expectations, the prospects for the development remain
favorable. Progress at other key residential developments, Kai Malu at Wailea
and Keola La'i in Honolulu, continues to be positive."
"While the Hawaii economy remains healthy, the growth rate has
moderated, which has affected and may continue to impact shipping volumes.
Similarly, Hawaii's real estate market indicators point to a more challenging
residential market. Despite these factors, 2006 earnings will be quite good."
TRANSPORTATION--OCEAN TRANSPORTATION
- -------------------------------------------------------------------------------
Quarter Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 243.2 $ 227.5 7%
Operating Profit $ 34.2 $ 36.8 -7%
- -------------------------------------------------------------------------------
Volume (Units)
- -------------------------------------------------------------------------------
Hawaii Containers 44,600 45,400 -2%
Hawaii Automobiles 27,100 32,000 -15%
Guam Containers 3,700 4,300 -14%
China Containers 10,200 -- NM
- -------------------------------------------------------------------------------
For the third quarter of 2006, Ocean Transportation revenue of $243.2
million was $15.7 million, or 7 percent, higher than the third quarter of 2005.
This increase was due to the establishment of the China service in early 2006,
increases in fuel surcharge revenues, and improved yields and cargo mix,
partially offset by the loss of charter revenue due to the expiration of the APL
Alliance and lower volumes in the Hawaii and Guam services. Total Hawaii
container volume was down 2 percent from the third quarter of 2005. Total Hawaii
automobile volume was down 15 percent for the quarter due primarily to a
reduction in auto manufacturer incentives for rental car fleet sales, which
resulted in reduced auto volume to Hawaii, and competitive pressures.
Operating profit of $34.2 million was $2.6 million, or 7 percent, lower
than in the third quarter of 2005. This reduction is explained by expense
increases that more than offset revenue gains, primarily increases in direct and
indirect fuel expenses, equipment control and leasing expenses, and increased
terminal handling costs.
- -------------------------------------------------------------------------------
Nine Months Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 706.1 $ 654.7 8%
Operating Profit $ 76.9 $ 105.2 -27%
- -------------------------------------------------------------------------------
Volume (Units)
- -------------------------------------------------------------------------------
Hawaii Containers 131,000 131,500 --
Hawaii Automobiles 92,700 110,900 -16%
Guam Containers 11,400 12,500 - 9%
China Containers 19,700 -- NM
- -------------------------------------------------------------------------------
Year-to-date 2006 Ocean Transportation revenue of $706.1 million was
$51.4 million, or 8 percent, higher than the first nine months of 2005,
primarily for the reasons cited for the quarter as well as higher government
contract volume. Total Hawaii container volume was essentially unchanged. Total
Hawaii automobile volume was 16 percent lower, for the same reasons cited for
the quarter.
Year-to date 2006 Ocean Transportation operating profit of $76.9
million was $28.3 million, or 27 percent, lower than the first nine months of
2005. This reduction is explained by expense increases that more than offset
revenue gains, including direct and indirect fuel expenses, equipment control
and leasing expenses, and increased terminal handling.
TRANSPORTATION--LOGISTICS SERVICES
- -------------------------------------------------------------------------------
Quarter Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 113.1 $ 108.5 4%
Operating Profit $ 5.1 $ 3.5 46%
- -------------------------------------------------------------------------------
Logistics Services revenue in the third quarter of 2006 was $113.1
million, which was $4.6 million, or 4%, higher than the third quarter of 2005.
The revenue growth resulted from higher yields in all lines of service and
increases in highway volumes, partially offset by declines in domestic and
international intermodal rail volumes.
Third quarter 2006 Logistics Services operating profit of $5.1 million
was $1.6 million, or 46 percent, higher than in the comparable period last year.
Gross margins were higher in all lines, but were offset, in part, by higher G&A
expense. The operating profit margin for Logistics Services was a relatively
high 4.5 percent in the third quarter of 2006, significantly higher than the 3.2
percent for the third quarter of 2005, although slightly below the 4.6 percent
margins experienced in the second quarter of 2006.
- -------------------------------------------------------------------------------
Nine Months Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 337.9 $ 311.2 9%
Operating Profit $ 15.1 $ 10.1 50%
- -------------------------------------------------------------------------------
Year-to-date 2006 Logistics Services revenue of $337.9 million was
$26.7 million, or 9 percent, higher than the first nine months of 2005, as
higher yields and increases in highway volumes were partially offset by declines
in domestic and international intermodal rail volumes.
Year-to-date 2006 Logistics Services operating profit of $15.1 million
was $5.0 million, or 50 percent, higher than in the comparable period last year.
Similar to the quarter, gross margins were higher in all lines but were offset,
in part, by higher operating expenses.
REAL ESTATE--LEASING
- -------------------------------------------------------------------------------
Quarter Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 25.5 $ 23.3 9%
Operating Profit $ 12.5 $ 11.4 10%
- -------------------------------------------------------------------------------
Occupancy Rates
- -------------------------------------------------------------------------------
Mainland 97% 94% 3%
Hawaii 98% 93% 5%
- -------------------------------------------------------------------------------
Leasable Space (Million sq. ft.)
- -------------------------------------------------------------------------------
Mainland 3.7 3.5 6%
Hawaii 1.6 1.7 -6%
- --------------------------------------------------------- ---------------------
Real Estate Leasing revenue (before removing amounts treated as
discontinued operations) in the third quarter of 2006 was $25.5 million, which
was $2.2 million, or 9 percent, higher than the third quarter of 2005. Leasing
operating profit of $12.5 million was $1.1 million, or 10 percent, higher. The
improved revenue and operating profit resulted primarily from property
acquisitions and higher occupancy rates in both the Mainland and Hawaii leased
properties portfolios.
- -------------------------------------------------------------------------------
Nine Months Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 74.5 $ 66.6 12%
Operating Profit $ 36.8 $ 32.6 13%
- -------------------------------------------------------------------------------
Occupancy Rates
- -------------------------------------------------------------------------------
Mainland 97% 95% 2%
Hawaii 98% 92% 6%
- -------------------------------------------------------------------------------
Year-to-date 2006 Leasing revenue (before removing amounts treated as
discontinued operations) of $74.5 million was $7.9 million, or 12 percent,
higher than the first nine months of 2005. Leasing operating profit of $36.8
million was $4.2 million, or 13 percent, higher than the same period in 2005.
The improved revenue and operating profit resulted from property acquisitions
and higher occupancies.
REAL ESTATE--SALES
- -------------------------------------------------------------------------------
Quarter Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 5.0 $ 61.7 -92%
Operating Profit $ 1.2 $ 15.6 -92%
- -------------------------------------------------------------------------------
Third quarter 2006 Real Estate Sales revenue of $5.0 million was $56.7
million lower than the third quarter of 2005. Real Estate Sales operating profit
of $1.2 million was $14.4 million lower than the third quarter of 2005. The
Company has noted that the episodic nature and inherent variability in property
sales leads to wide fluctuations in the level of revenue and operating profit
reported in any calendar quarter. Sales during the third quarter of 2005
consisted primarily of all units at the Company's Lanikea residential high-rise
in Waikiki and a Maui property. A gain of $5.2 million also was recognized in
third quarter 2005 due to insurance proceeds received as a result of a February
2005 fire that destroyed much of the Kahului Shopping Center on Maui.
Sales during the third quarter of 2006 had been expected to be modest.
They consisted of several commercial parcels in Hawaii, including the final two
lots at the Company's Mill Town Center light industrial business park on Oahu as
well as an agricultural parcel on Kauai sold under the installment method.
- -------------------------------------------------------------------------------
Nine Months Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 65.6 $ 122.2 -46%
Operating Profit $ 39.2 $ 36.9 6%
- -------------------------------------------------------------------------------
Year-to-date 2006 Real Estate Sales revenue of $65.6 million was 46
percent lower than the $122.2 million of revenue recorded in the first nine
months of 2005. Real Estate Sales operating profit of $39.2 million was $2.3
million, or 6 percent, higher than the first nine months of 2005. Year-to-date
2005 results also benefited from the $5.2 million insurance gain. Variations in
profit margin result from the mix of properties sold.
Year-to-date 2006 sales revenue include two retail centers in Phoenix,
Arizona, a Maui office building, several commercial parcels on Maui, a
commercial property on Oahu, and a vacant parcel on Kauai. 2006 operating profit
was significantly higher as a percentage of revenue compared to 2005 because
operating profit also includes the Company's earnings from its real estate joint
ventures (which are not included in revenue for the segment). The joint venture
earnings in 2006 principally relate to the Hokua joint venture where sales of
all 247 residential condominium units were completed in the first quarter.
Sales revenue during the first nine months of 2005 consisted primarily
of the closings at Lanikea in Waikiki, the sale of two mainland commercial
properties, two development parcels at Wailea, 5-1/2 floors at Alakea Corporate
Tower, and various other land and subdivision sales in Hawaii.
FOOD PRODUCTS
- -------------------------------------------------------------------------------
Quarter Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 41.8 $ 34.6 21%
Operating Profit (Loss) 0.6 $ (0.1) NM
- -------------------------------------------------------------------------------
Tons Sugar Produced 68,500 62,500 10%
- -------------------------------------------------------------------------------
Third quarter 2006 Food Products revenue of $41.8 million was $7.2
million, or 21 percent, higher than in 2005. The increase reflected higher sugar
sales volume and prices, as well as higher power sales prices and growth in the
equipment repair and trucking operations.
Third quarter 2006 Food Products operating profit of $0.6 million was
$0.7 million higher than the $0.1 million operating loss in the third quarter of
2005. The increase was primarily the result of higher power sales and improved
coffee results, partially offset by lower margins on sugar sales resulting from
higher costs and lower sugar production.
- -------------------------------------------------------------------------------
Nine Months Ended September 30
- -------------------------------------------------------------------------------
Dollars in Millions 2006 2005 Change
- -------------------------------------------------------------------------------
Revenue $ 95.1 $ 89.2 7%
Operating Profit $ 10.2 $ 9.2 11%
- -------------------------------------------------------------------------------
Tons Sugar Produced 130,700 140,300 - 7%
- -------------------------------------------------------------------------------
Year-to-date 2006 Food Products revenue of $95.1 million was $5.9
million, or 7 percent, higher than in 2005. Year-to-date 2006 Food Products
operating profit of $10.2 million was $1.0 million higher than that of the first
nine months of 2005. Both revenue and operating profit in 2005 benefited from a
$5.5 million weather-related federal relief payment received during the first
quarter. Revenue gains in 2006 were attributable primarily to the same factors
noted for the quarter. Operating profit in 2006 is attributable to higher power
sales and other income, partially offset by lower margins on sugar sales, as
previously noted.
CORPORATE EXPENSE, OTHER
Third quarter 2006 corporate expenses of $5.0 million were $0.8
million, or 14 percent, lower than the third quarter of 2005. Year-to-date,
corporate expenses of $15.3 million were $1.0 million, or 6 percent lower, than
in the same period of 2005.
BALANCE SHEET, CASH FLOW COMMENTS
Working capital was $31 million at September 30, 2006, a decrease of
$18 million from the balance carried at the end of 2005. The decrease in working
capital was due primarily to higher balances on short-term borrowings and trade
payables and lower cash balances. Cash and cash equivalents totaled $44 million
at the end of the third quarter compared with $57 million at the beginning of
the year. The lower balance is due principally to share repurchases, dividends,
and capital expenditures, partially offset by increased borrowings and cash
generated from operations.
Cash Flows from Operating Activities totaled $85 million for the first
nine months of 2006, compared with $232 million for the first nine months of
2005. This decrease was principally the result of higher year-to-date income tax
payments, higher 2005 proceeds from the sale of units in the Company's Lanikea
residential high-rise project in Waikiki and lower 2006 Matson earnings,
partially offset by proceeds received from the Company's Hokua joint venture in
2006.
Cash Flows from Investing Activities related to capital expenditures
for the first nine months of 2006 totaled $255 million, compared with $209
million for the first nine months of 2005, with these figures including $147
million and $144 million, respectively, for vessel acquisitions.
Alexander & Baldwin, Inc., headquartered in Honolulu, is engaged in
ocean transportation and intermodal services, through its subsidiaries, Matson
Navigation Company, Inc. and Matson Integrated Logistics, Inc.; in real estate,
through A&B Properties, Inc.; and in food products, through Hawaiian Commercial
& Sugar Company and Kauai Coffee Company, Inc. Additional information about
A&B may be found at its web site: www.alexanderbaldwin.com.
-------------------------
Statements in this press release that are not historical facts are
"forward-looking statements," within the meaning of the Private Securities
Litigation Reform Act of 1995, that involve a number of risks and uncertainties
that could cause actual results to differ materially from those contemplated by
the relevant forward-looking statement. These forward-looking statements are not
guarantees of future performance. This release should be read in conjunction
with our Annual Report on Form 10-K and our other filings with the SEC through
the date of this release, which identify important factors that could affect the
forward-looking statements in this release.
ALEXANDER & BALDWIN, INC.
-------------------------
2006 and 2005 Third-Quarter and Nine-Months Results (Condensed)
---------------------------------------------------------------
2006 2005
---- ----
Three Months Ended September 30
-------------------------------
Revenue $422,900,000 $450,800,000
Income From Continuing Operations $26,200,000 $34,700,000
Discontinued Operations: Properties(1) $1,700,000 $800,000
Net Income $27,900,000 $35,500,000
Basic Share Earnings
Continuing Operations $0.62 $0.79
Net Income $0.66 $0.81
Diluted Share Earnings
Continuing Operations $0.61 $0.79
Net Income $0.65 $0.81
Average Shares Outstanding 42,500,000 43,700,000
Diluted Average Shares Outstanding 42,800,000 44,200,000
Nine Months Ended September 30:
------------------------------
Revenue $1,201,000,000 $1,205,700,000
Income From Continuing Operations $73,900,000 $96,600,000
Discontinued Operations: Properties(1) $21,600,000 $6,000,000
Net Income $95,500,000 $102,600,000
Basic Share Earnings
Continuing Operations $1.70 $2.22
Net Income $2.20 $2.35
Diluted Share Earnings
Continuing Operations $1.69 $2.19
Net Income $2.18 $2.33
Average Shares Outstanding 43,500,000 43,600,000
Diluted Average Shares Outstanding 43,800,000 44,000,000
(1) "Discontinued Operations: Properties" consists of sales, or intended sales,
of certain lands and buildings that are material and have separately
identifiable earnings and cash flows.
Industry Segment Data, Net Income (Condensed)
---------------------------------------------
(In Millions, Except Per Share Amounts, Unaudited)
Three Months Ended Nine Months Ended
------------------ -----------------
September 30, September 30,
------------ ------------
2006 2005 2006 2005
---- ---- ---- ----
Revenue:
- -------
Transportation
Ocean Transportation $ 243.2 $ 227.5 $ 706.1 $ 654.7
Logistics Services 113.1 108.5 337.9 311.2
Real Estate
Leasing 25.5 23.3 74.5 66.6
Sales 5.0 61.7 65.6 122.2
Less Amounts Reported In
Discontinued Operations (3.0) (2.7) (66.1) (32.6)
Food Products 41.8 34.6 95.1 89.2
Reconciling Items (2.7) (2.1) (12.1) (5.6)
---------- ---------- ---------- ----------
Total Revenue $ 422.9 $ 450.8 $ 1,201.0 $ 1,205.7
========== ========== ========== ==========
Operating Profit, Net Income:
- -----------------------------
Transportation
Ocean Transportation $ 34.2 $ 36.8 $ 76.9 $ 105.2
Logistics Services 5.1 3.5 15.1 10.1
Real Estate
Leasing 12.5 11.4 36.8 32.6
Sales 1.2 15.6 39.2 36.9
Less Amounts Reported In
Discontinued Operations (2.7) (1.2) (34.6) (9.7)
Food Products 0.6 (0.1) 10.2 9.2
---------- ----------- ---------- ----------
Total Operating Profit 50.9 66.0 143.6 184.3
Loss on Investment -- (0.1) -- (2.3)
Interest Expense (4.0) (4.1) (10.2) (9.9)
General Corporate Expenses (5.0) (5.8) (15.3) (16.3)
---------- ---------- ---------- ----------
Income From Continuing Operations
Before Income Taxes 41.9 56.0 118.1 155.8
Income Taxes (15.7) (21.3) (44.2) (59.2)
---------- ---------- ---------- ----------
Income From Continuing Operations 26.2 34.7 73.9 96.6
Discontinued Operations: Properties 1.7 0.8 21.6 6.0
---------- ---------- ---------- ----------
Net Income $ 27.9 $ 35.5 $ 95.5 $ 102.6
========== ========== ========== ==========
Basic Earnings Per Share:
Continuing Operations $ 0.62 $ 0.79 $ 1.70 $ 2.22
Net Income $ 0.66 $ 0.81 $ 2.20 $ 2.35
Diluted Earnings Per Share:
Continuing Operations $ 0.61 $ 0.79 $ 1.69 $ 2.19
Net Income $ 0.65 $ 0.81 $ 2.18 $ 2.33
Average Shares 42.5 43.7 43.5 43.6
Diluted Shares 42.8 44.2 43.8 44.0
Consolidated Balance Sheets (Condensed)
--------------------------------------
(In Millions)
September 30 December 31,
2006 2005
---- ----
(Unaudited)
ASSETS
Current Assets $ 329 $ 303
Investments 136 154
Real Estate Developments 125 71
Property, Net 1,471 1,289
Capital Construction Fund 1 93
Other Assets 169 161
----------- -----------
Total $ 2,231 $ 2,071
=========== ===========
LIABILITIES & EQUITY
Current Liabilities $ 298 $ 254
Long-Term Debt 356 296
Post-Retirement Benefit Obligs. 49 47
Other Long-Term Liabilities 66 45
Deferred Income Taxes 443 415
Shareholders' Equity 1,019 1,014
----------- -----------
Total $ 2,231 $ 2,071
=========== ===========
Consolidated Statements of Cash Flows (Condensed)
------------------------------------------------
(In Millions)
Nine Months Ended
-----------------
September 30,
------------
2006 2005
---- ----
(Unaudited)
Operating Cash Flows $ 85 $ 232
Capital Expenditures (255) (209)
Proceeds from disposal of property and other assets 43 25
CCF Withdrawals/(Deposits), Net 93 (38)
Proceeds From Issuance of
(Payment of) Debt, Net 107 77
Repurchase of Capital Stock (72) -
Dividends Paid (32) (30)
All Other, Net 18 (9)
----------- -----------
Increase/(Decrease) In Cash $ (13) $ 48
=========== ===========
Depreciation $ (62) $ (62)
============ ===========
#####