form8k.htm


 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
 
______________
 
 
FORM 8-K
 
______________
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  March 22, 2011

ALEXANDER & BALDWIN, INC.
(Exact name of registrant as specified in its charter)

Hawaii
000-00565
99-0032630
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)

822 Bishop Street, P. O. Box 3440
Honolulu, Hawaii 96801
(Address of principal executive office and zip code)

(808) 525-6611
(Registrant’s telephone number, including area code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 
 

 


Item 2.02.  Results of Operations and Financial Condition.

On March 22, 2011, Alexander & Baldwin, Inc. made its Annual Supplemental Information Package for its Real Estate segments, which provides certain supplemental operating and financial information for the year ending December 31, 2010, available on its website. A copy of this Annual Supplemental Information Package is being furnished as Exhibit 99.1 to this report.

On March 22, 2011, to allow The Dun & Bradstreet Corporation (“D&B”) to properly provide a credit rating for the subsidiaries of Matson Navigation Company, Inc. (“Matson”), Matson released certain summarized financial information relating to the periods ended December 31, 2010, December 25, 2009, and December 26, 2008. The information provided to D&B is made available to its subscribers. This information is furnished herewith as Exhibit 99.2.


Item 9.01.  Financial Statements and Exhibits.

(d)           Exhibits

 
99.1
Annual Supplemental Information Package for Alexander & Baldwin, Inc. – Real Estate Segments, for the year ending December 31, 2010.

 
99.2
Summarized financial information for Matson Navigation Company, Inc. as of December 31, 2010, December 25, 2009, and December 26, 2008.



 
 

 

SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:  March 22, 2011

ALEXANDER & BALDWIN, INC.


/s/Christopher J. Benjamin
Christopher J. Benjamin
Senior Vice President,
Chief Financial Officer and Treasurer





resupp.htm
 
 
 

 




 


Annual Supplemental Information Package for
Alexander & Baldwin, Inc. - Real Estate Segments

For the Year Ending December 31, 2010
(Unaudited)


















 
 

 




Alexander & Baldwin, Inc. – Real Estate Segments

Index to Annual Supplemental Information Package (Unaudited)
For the Year Ending December 31, 2010

The information contained in this Annual Supplemental Information Package is unaudited and should be read in conjunction with the Company’s quarterly and annual reports and other filings with the Securities and Exchange Commission. The Company intends to provide annual updates to the information contained herein, but is not required, and undertakes no obligation, to revise or update forward-looking statements or any factors that may affect actual results, whether as a result of new information, future events, or circumstances occurring after December 31, 2010.

About the Company
1
   
Overview of A&B Land Group and Real Estate Segments
2
   
Real Estate Leasing Segment
 
   
Strategy and Operations
3
   
2010 Highlights and Performance and 2011 Outlook
5
   
Asset Descriptions and Statistics
 
Property Detail – Hawaii Improved Properties (Table 1)
6
Property Detail – U.S. Mainland Improved Properties (Table 2)
7
Property Summary – Comparable Occupancy Data by Geographic Region (Table 3)
7
Real Estate Leasing Cash Net Operating Income (NOI) (Table 4)
8
2010 Improved Property Portfolio Acquisitions/Dispositions (Table 5)
9
2009 Improved Property Portfolio Acquisitions/Dispositions (Table 6)
9
Lease Expirations of Improved Properties (Table 7)
10
Tenant Concentration (Table 8)
11
   
Real Estate Sales Segment
 
   
Strategy and Operations
12
Real Estate Developments
12
Landholdings and Entitlement Activities
17
Aggregate Landholdings (Table 9)
17
Real Estate Land Portfolio (Table 10)
18
Real Estate Development Joint Venture Portfolio (Table 11)
19
   
2010 Highlights and Performance and 2011 Outlook
20
   
Asset Descriptions and Statistics
 
Real Estate Development Overview (Table 12)
21
   



 
 

 



Forward-Looking Statements
This Annual Supplemental Information Package contains certain forward-looking statements, such as forecasts and projections of the Company’s future performance or statements of management’s plans and objectives. These statements are “forward-looking” statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Except for historical information contained in this Annual Supplemental Information Package, such communications contain forward-looking statements. These include, for example, all references to 2011 or future years. New risk factors emerge from time to time and it is not possible for the Company to predict all such risk factors, nor can it assess the impact of all such risk factors on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements cannot be relied upon as a guarantee of future results and involve a number of risks and uncertainties that could cause actual results to differ materially from those projected in the statements, including, but not limited to the factors that are described in Part I, Item 1A under the caption of “Risk Factors” of the Company’s 2010 annual report on Form 10-K. The Company is not required, and undertakes no obligation, to revise or update forward-looking statements or any factors that may affect actual results, whether as a result of new information, future events, or circumstances occurring after the date of this report.

Basis of Presentation
The information contained in this Annual Supplemental Information Package does not purport to disclose all items required by accounting principles generally accepted in the United States of America (GAAP). The information contained in this Annual Supplemental Information Package is unaudited and should be read in conjunction with the Company’s Form 10-K for the year ended December 31, 2010 and other filings with the Securities and Exchange Commission.


 
 

 

About the Company


Alexander & Baldwin, Inc. (A&B or the Company) is a multi-industry corporation with most of its operations centered in Hawaii. It was founded in 1870 as a sugar plantation and incorporated in 1900. It has evolved from its agricultural foundation into an integrated network of complementary businesses serving the agricultural, real estate and transportation needs of Hawaii. A&B also benefits from diversification beyond Hawaii’s shores, including its U.S. mainland (Mainland) income portfolio, Asia-Pacific ocean transportation services and Mainland logistics services.
 
Ocean transportation operations, related shoreside operations in Hawaii, and logistics services across the Mainland are conducted by a wholly owned subsidiary, Matson Navigation Company, Inc. (MNC) and two Matson subsidiaries. Real estate leasing and development activities are conducted by A&B Properties, Inc. (A&B Properties), a wholly-owned subsidiary of A&B, and various other subsidiaries and affiliates of A&B. Agribusiness operations are conducted by Hawaiian Commercial & Sugar Company, a division of A&B, and certain other wholly owned subsidiaries of A&B.
 
·  
Transportation: Transportation consists of Ocean Transportation and Logistics Service segments. The Ocean Transportation segment, which is conducted through MNC, is an asset-based business that derives its revenue primarily through the carriage of containerized freight between various ports on the U.S. Pacific Coast, and in Hawaii, Guam, China and other Pacific islands. Additionally, the Ocean Transportation segment has a 35 percent interest in an entity that provides terminal and stevedoring services at U.S. Pacific Coast facilities. The Logistics Services segment, which is conducted through Matson Integrated Logistics, Inc. (MIL), a wholly owned subsidiary of MNC, is a non-asset based business that is a provider of domestic and international rail intermodal service, long-haul and regional highway brokerage, specialized hauling, flat-bed and project work, less-than-truckload, expedited/air freight services, and warehousing and distribution services. Warehousing and distribution services are provided by Matson Global Distribution Services, Inc. (MGDS), a wholly owned subsidiary of MIL. MGDS’s operations also include Pacific American Services, LLC, a San Francisco bay-area regional warehousing, packaging, and distribution company.
 
·  
Real Estate: Real Estate consists of two segments that operate in Hawaii and on the Mainland:  Sales and Leasing. The Real Estate Sales segment generates its revenues through the development and sale of land and commercial and residential properties. The Real Estate Leasing segment owns, operates and manages retail, office and industrial properties and ground leases.
 
·  
Agribusiness: Agribusiness, a division of A&B, contains one segment and produces bulk raw sugar, specialty food grade sugars, molasses, green coffee and roasted coffee; markets and distributes green coffee, roasted coffee, and specialty food-grade sugars; provides general trucking services, mobile equipment maintenance, and repair services in Hawaii; and generates and sells, to the extent not used in the Company’s Agribusiness operations, electricity.
 
More information about the Company can be found at www.alexanderbaldwin.com


 
Corporate Headquarters
Alexander & Baldwin, Inc.
822 Bishop Street
Honolulu, HI 96813
 
Investor Relations
Questions about this annual supplemental information package should be directed to Suzy P. Hollinger, Director, Investor Relations at (808) 525-8422 or shollinger@abinc.com.
 
 
Websites
Alexander & Baldwin, Inc. - www.alexanderbaldwin.com
A&B Properties, Inc. - www.abprop.com
Matson Navigation Company, Inc. - www.matson.com
Hawaiian Commercial & Sugar Company - www.hcsugar.com
 
Transfer Agent & Registrar
BNY Mellon Shareowner Services (www.bnymellon.com)
P.O. Box 358015, Pittsburgh, PA 15252
 
Stock Exchange Listing
NYSE: ALEX


 
 

 

Overview of A&B Land Group and Real Estate Segments


Alexander & Baldwin, Inc. owns 87,840 acres in Hawaii. The vast majority of this land was acquired over 100 years ago to support the cultivation of sugar cane, which was Hawaii’s principal industry for more than a century. Historically, these lands have been used for a variety of agricultural purposes, including active farming, the collection and transport of water for purposes of irrigation and hydroelectric power production, and the processing of crops into saleable products. Today, roughly 87,100 acres of the Company’s land, including land leased to others, are designated for agriculture and conservation uses.

The A&B Land Group, which includes both A&B Properties, Inc. and A&B’s agribusiness units, is responsible for the stewardship of this land and the long-term enhancement of its value. Agriculture remains the highest and best use for the great majority of these lands and provides significant benefits to the community and shareholders alike. A&B owns Hawaiian Commercial & Sugar Company on Maui, the last Hawaii sugar plantation, and on Kauai, has developed a coffee operation on lands formerly used for sugar production. The Company continues to innovate and seek ways to enhance the long-term performance of its agricultural businesses, including the exploration of renewable energy expansion opportunities.

A&B Properties undertakes a comprehensive program of land stewardship to ensure that lands are employed at their highest and best use, and planning, entitlement and development to enhance the value of the Company’s lands in keeping with community needs. By identifying and pursuing developments and transactions that enhance the value of raw land holdings, and reinvesting tax-deferred proceeds from these efforts into new developments and a portfolio of income-producing properties, A&B Properties creates value for shareholders and diversifies its income stream. The Company’s development activities, once limited to its historical landholdings, have been expanded through the use of acquired land and joint ventures, enabling the further diversification of earnings through the expansion to other Hawaiian islands and the Mainland. This extension of the Company’s development activities has allowed it to leverage its development expertise, market knowledge and capital resources, while also mitigating risk.

The balance of this document will outline the following aspects of the Real Estate Leasing and Real Estate Sales segments, respectively:

·  
Strategy and operations
·  
2010 highlights and performance and 2011 outlook
·  
Asset descriptions and statistics



 
 

 

Real Estate Leasing Segment Strategy and Operations


The Real Estate Leasing segment owns, operates, and manages commercial properties. It focuses on acquiring high-quality retail, office, and industrial properties in good locations, effectively managing those properties to increase margins through higher occupancies and cost management, and positioning these assets for sale when full market value has been achieved. Real Estate Leasing income also includes revenue from a variety of land leases, licenses and other agreements related to real estate in Hawaii.

A&B Properties’ portfolio of 45 income-producing properties is well balanced among retail, office and industrial sectors and is geographically dispersed in eight Mainland states and Hawaii. Prior to 1989, the portfolio consisted of 17 Hawaii properties developed by the Company on its historic landholdings on Maui and Kauai. The portfolio has grown primarily through the tax-efficient reinvestment of property sales proceeds using Internal Revenue Code Section 1031 tax-deferred exchanges. A&B’s current 1031 exchange strategy began in 1989 when the Company reinvested a portion of the proceeds from the 1989 sale of its Wailea resort development into five commercial properties on the Mainland. Since that time, the commercial portfolio has grown primarily through tax-deferred exchanges to 23 Mainland properties and 22 Hawaii properties comprising 7.9 million gross leasable square feet. In essence, the income taxes that are deferred provide the Company with an interest-free source of capital that is used to generate incremental cash flow. Over the years, the Company has deferred over $200 million of income taxes on the sale of raw land and improved properties. The tax benefits of the 1031 program also allow the Company to compete effectively for acquisitions, and earn attractive returns.

Portfolio Description

To minimize portfolio risk, the Company maintains a geographically dispersed and diversified portfolio of retail, office and industrial properties. In 2010, the real estate leasing portfolio comprised approximately 6 percent and 18 percent of the Company’s consolidated revenue and operating profit (before subtracting amounts treated as discontinued operations), respectively.

The Company’s real estate leasing portfolio consists of improved properties in Hawaii and on the Mainland, as well as unimproved properties in Hawaii. A brief description of each category follows:

Hawaii Improved Properties - A&B’s Hawaii improved property portfolio consists of retail, office and industrial properties, comprising approximately 1.5 million square feet of leasable space. The majority of the commercial properties are located on Maui and Oahu, with smaller holdings in the area of Port Allen, on Kauai, and the Big Island of Hawaii.

Hawaii Unimproved Properties - At December 31, 2010, the Company owned 87,700 unimproved acres. The vast majority of the lands held by the Company in Hawaii, approximately 87,100 acres, are designated for conservation or agricultural uses. The Company leases and licenses a relatively small portion of its lands to third parties. These leases and licenses consist of a wide variety of ground leases and licenses of urban and agricultural lands, ranging from ground leases covering the fee interest in land underlying commercial properties, to farming and pasture leases, to licenses of remnant parcels and easement areas, to sand and aggregate quarry leases whose lease or royalty payments are based on extraction rates. Accordingly, both period-to-period results and rental revenue per land unit may be highly variable.

Mainland Improved Properties - On the Mainland, A&B owns a portfolio of retail, office and industrial properties acquired primarily by way of tax-deferred exchanges under Internal Revenue Code Section 1031. The Company’s Mainland portfolio comprises approximately 6.4 million square feet of leasable space.


 
 

 

Acquisition, Management and Disposition Strategy

Overview
A core business objective of the Real Estate Leasing Segment is to generate the highest risk-adjusted returns possible from its portfolio of income properties. This is accomplished through an integrated program of selective acquisitions based on strict underwriting criteria, effective property and asset management, proper positioning of the properties for sale at or near their peak values, and enabling the reinvestment of proceeds from those sales into tax-advantaged 1031 acquisitions of properties with higher growth potential. The Company seeks to acquire income properties in markets with strong growth prospects and to enhance asset values through facility upgrades, re-tenanting, asset repositioning and general market growth. When management believes a property has achieved full value, it will market the property for sale, or occasionally respond to unsolicited offers. Upon a sale, reinvestment of proceeds will not necessarily be in the same asset class, but, over time, the Company expects to maintain a relatively consistent balance of operating income from its retail, office and industrial space.

Leasing Operations
The Company’s property and asset management program focuses on maximizing the cash flows and market value of its leased portfolio by emphasizing optimal occupancy through strategic positioning of each property with competitive lease rates and synergistic tenant mixes, while minimizing operating and tenant improvement costs. The Company also focuses on early lease renewals and advance replacement of weak tenants in order to minimize vacancy exposure.

Leasing Dispositions
The Company regularly sells selected properties from its portfolio when it believes the value of an asset has been maximized and the full fair market value for the asset can be realized. The Company also sells non-core land parcels in instances where near- and long-term value creation opportunities are limited. This allows the Company to capture embedded value created by its property and asset management efforts, and provides investment capital for redeployment into other asset classes or locations where it believes higher returns may be realized. It is important to note, however, that the gains from these dispositions are reported as income within the Real Estate Sales segment and not within the Real Estate Leasing segment. These sales, while classified under GAAP as discontinued operations, are a core component of the A&B real estate strategy and are a recurring source of earnings.

Leasing Acquisitions
The Company reinvests proceeds from the sale of properties by acquiring replacement properties in Section 1031 exchanges. These 1031 exchange transactions allow the Company to redeploy, on an interest-free basis, the taxes that would otherwise be paid on the sale, resulting in higher after-tax returns on invested capital. The Company also seeks to further enhance investment returns by acquiring properties in expanding markets offering higher return characteristics.

The Company’s Mainland income properties have been acquired primarily with tax-deferred exchange proceeds, and while the Company expects that future acquisitions will be acquired predominantly with tax-deferred exchange proceeds, the Company is not limited to the use of tax-deferred exchange proceeds in acquiring properties to enhance and expand its lease portfolio.



 
 

 

Real Estate Leasing Segment 2010 Highlights and Performance and 2011 Outlook

 

Note:  Additional detail on 2010 and prior year performance is available in the Company’s 2010 Form 10-K.

Leasing Operations
Real estate leasing results during 2010 reflect the impacts of the 2008-2009 recession on the real estate industry. Mainland occupancy for 2010 was 85 percent, consistent with 2009 occupancy. Hawaii occupancy for 2010 was lower at 92 percent compared to 95 percent for 2009, primarily due to the acquisition of the 238,300 square-foot Komohana Industrial Park in July 2010 that was 74 percent occupied. Excluding the effect of the Komohana occupancy, Hawaii occupancy for 2010 would have been 94 percent.

Real estate leasing revenue and operating profit for 2010 were 9 percent and 18 percent lower, respectively, than the amounts reported for 2009. The decrease in real estate leasing revenue was principally due to lower Mainland rents, the non-reinvestment of approximately $33 million of 1031 proceeds from sales in 2009 and 2010, and the revenue impact from the timing of acquisitions and dispositions. Operating profit decreased in 2010, compared with 2009, principally due to the same reasons cited above for the revenue decrease. Although higher depreciation expense was not a factor in 2010 as compared to 2009, it is expected to increase prospectively as tax-deferred proceeds from sales of commercial properties with lower depreciated bases are reinvested in commercial properties, resulting in higher relative depreciable bases.

Leasing Acquisitions/Dispositions
The Company’s acquisition and disposition activities of improved properties in 2010 are referenced in Table 5.

In January 2011, A&B completed the disposition of the 28,100 square-foot Apex Building on Maui. This post-2010 transaction is not reflected in Tables 1, 2 or 5.

Real Estate Leasing Outlook
In 2011, the Company anticipates some softening in Hawaii occupancy and rents as Hawaii’s real estate market generally lags the Mainland recovery. Additionally, depreciation expense is expected to increase due to recent acquisitions. However, the Company expects stability in renewal rents and occupancy in its Mainland properties, and therefore, overall, the Company expects modest improvement in leasing results compared to 2010.

 
 

 

Real Estate Leasing Segment – Asset Descriptions and Statistics

Tables 1 and 2 on the following pages provide detail on the Company’s commercial real estate portfolio.


Table 1

Property Detail - Hawaii Improved Properties
As of December 31, 2010


 
 
 
 
Property
 
 
 
Island
Gross Leasable Area
(sq. ft.)
 
 
Leased1
2010
       
Industrial:
     
Komohana Industrial Park
Oahu
238,300
74%
Waipio Industrial
Oahu
158,400
97%
P&L Warehouse
Maui
104,100
89%
Wakea Business Center II
Maui
61,500
98%
Port Allen Center I
Kauai
     28,000
85%
Port Allen Steel Warehouse
Kauai
     22,700
90%
Port Allen Center II
Kauai
     13,300
100%
Subtotal – Industrial
 
   626,300
89%
       
Office:
     
Kahului Office Building
Maui
     57,200
85%
Kahului Office Center
Maui
     32,900
91%
Stangenwald Building
Oahu
     27,100
99%
Judd Building
Oahu
     20,200
100%
Maui Clinic Building
Maui
     16,600
92%
Lono Center
Maui
     13,100
83%
Subtotal – Office
 
   167,100
91%
       
Retail:
     
Maui Mall
Maui
   185,700
92%
Kaneohe Bay Shopping Center
Oahu
   123,900
99%
Waipio Shopping Center
Oahu
   113,800
98%
Lanihau Marketplace
Hawaii
88,300
98%
Kunia Shopping Center
Oahu
     60,400
90%
Lahaina Square
Maui
50,200
70%
Apex Building
Maui
     28,100
91%
Port Allen Marina Center
Kauai
     23,500
78%
Kahului Shopping Center
Maui
     17,500
91%
Subtotal – Retail
 
   691,400
94%
       
Total Hawaii
 
1,484,800
92%

1 Represents the average percentage of space leased during the period. Space is considered leased when a tenancy agreement has been fully executed or the space is revenue-producing.


 
 

 


Table 2

Property Detail - Mainland Improved Properties
As of December 31, 2010
 
 
 
Property
 
 
 
Location
 Gross Leasable Area
(sq. ft.)
 
 
Leased1
2010
       
Industrial:
     
Heritage Business Park
Dallas, TX
1,316,400
89%
Savannah Logistics Park
Savannah, GA
1,035,700
80%
Midstate 99 Distribution Center
Visalia, CA
790,400
96%
Sparks Business Center
Sparks, NV
396,100
48%
Republic Distribution Center
Pasadena, TX
312,500
60%
Activity Distribution Center
San Diego, CA
252,300
85%
Centennial Plaza
Salt Lake City, UT
244,000
95%
Northpoint Properties
Fullerton, CA
119,400
100%
Subtotal – Industrial
 
4,446,800
85%
       
Office:
     
1800 and 1820 Preston Park
Plano, TX
 198,800
82%
Ninigret Office Park X and XI
Salt Lake City, UT
185,200
97%
San Pedro Plaza
San Antonio, TX
163,800
67%
2868 Prospect Park
Sacramento, CA
162,900
100%
Concorde Commerce Center
Phoenix, AZ
140,700
79%
Deer Valley Financial Center
Phoenix, AZ
126,600
73%
2890 Gateway Oaks
Sacramento, CA
58,700
88%
Firestone Building
La Mirada, CA
28,100
100%
Subtotal – Office
 
1,064,800
84%
       
Retail:
     
Meadows on the Parkway Shopping Center
Boulder, CO
216,400
83%
Rancho Temecula Town Center
Temecula, CA
165,500
97%
Little Cottonwood Shopping Center
Sandy, UT
141,600
96%
Arbor Park Shopping Center
San Antonio, TX
139,500
95%
Broadlands Marketplace
Broomfield, CO
103,900
90%
Wilshire Center
Greeley, CO
46,500
77%
Royal MacArthur Center
Dallas TX
44,000
91%
San Pedro Retail
San Antonio, TX
8,100
100%
Subtotal – Retail
 
865,500
88%
       
Total Mainland
 
6,397,100
85%
       
1 Represents the average percentage of space leased during the period. Space is considered leased when a tenancy agreement has been fully executed or the space is revenue-producing.


Table 3

Improved Property Summary – Comparable Occupancy Data by Geographic Region
As of December 31, 2010 and 2009

 
Gross
Leasable Area
December 31, 2010
 
Leased1
2010
Gross
Leasable Area
December 31, 2009
 
Leased1
2009
         
Hawaii
1,484,800
92%
1,308,200
95%
Mainland
6,397,100
85%
7,000,000
85%
TOTAL
7,881,900
86%
8,308,200
87%

 
1 Represents the average percentage of space leased during the period. Space is considered leased when a tenancy agreement has been fully executed or the space is revenue-producing.
 

 
 
 

 
 
 
Table 4

Real Estate Leasing Cash Net Operating Income (NOI) 1

 
Year Ended December 31,
           
December 31,
 
   
2010
     
2009
           
2010
 
   
Total Cash NOI
     
Total Cash NOI
   
Percentage
Change
     
Book Basis2
 
Hawaii – Improved
$
20.4
   
$
24.1
   
 -15%
   
$
196.2
 
Hawaii – Unimproved
 
  3.8
     
  4.6
   
 -17%
     
  16.3
 
Mainland – Improved
 
31.5
     
37.2
   
 -15%
     
546.6
 
Total
$
55.7
   
$
65.9
   
-16%
   
$
759.1
 


1
Cash net operating income (NOI) is a non-GAAP measure derived from real estate revenues (determined in accordance with GAAP, less straight-line rental adjustments) minus property operating expenses (determined in accordance with GAAP). Cash NOI does not have any standardized meaning prescribed by GAAP, and therefore, may differ from definitions of Cash NOI used by other companies. Cash NOI should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company’s financial performance, or as an alternative to cash flow from operating activities as a measure of the Company’s liquidity. Cash NOI is commonly used as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. Cash NOI excludes general and administrative expenses, straight-line rental adjustments, bad debt expense, interest income, interest expense, depreciation and amortization, and gains on sales of interests in real estate. The Company believes that the Real Estate Leasing segment’s operating profit after discontinued operations is the most directly comparable GAAP measurement to Cash NOI. A required reconciliation of Real Estate Leasing operating profit to Real Estate Leasing Segment Comparable Cash NOI is as follows:

Required Reconciliation of Real Estate Leasing Operating Profit to Real Estate Leasing Comparable Cash NOI (non-GAAP) (in millions)
 
Year Ended December 31, 2010
   
Year Ended December 31, 2009
 
                 
Real Estate Leasing Segment Operating Profit before Discontinued Operations
 
$
35.3
 
$
$
43.2
 
Less amounts reported in discontinued operations
   
(3.3
)
   
(12.7
)
Real Estate Leasing Segment Operating Profit after Subtracting
Discontinued Operations
   
32.0
     
30.5
 
Adjustments:
               
Depreciation and amortization
   
21.1
     
21.2
 
FASB 13 Straight-line lease adjustments
   
(4.1
)
   
(2.0
)
General and administrative expense
   
2.9
     
2.5
 
    Kahului Shopping Center business interruption payment
   
--
     
(1.4
)
Discontinued operations
   
3.3
     
12.7
 
Bad debt expense
   
0.5
     
1.0
 
Real Estate Leasing Total Cash NOI
   
55.7
     
65.9
 
Acquisitions/Disposition Adjustments/Other
   
(19.7
)
   
(22.7
)
Real Estate Leasing Segment Comparable Cash NOI3
 
$
36.0
 
$
$
43.2
 

2
Represents the net book basis of properties owned as of December 31, 2010, including intangibles. The tax bases of certain properties may be significantly lower than their fair values (and book bases) due to the deferral of gains allowed under Section 1031/1033 of the Internal Revenue Code. Additionally, a large portion of the Company’s undeveloped historic lands on Maui and Kauai, excluding relatively recent land acquisitions, such as the Company’s Wailea holdings, has a cost basis of $150 per acre, which may be significantly less than fair value.
 
 
3
Comparable Cash NOI is defined as including only Cash NOI related to properties that were operated throughout the duration of both periods under comparison. As a result, it excludes properties acquired or disposed of during or subsequent to 2010 that were not operated throughout the entire duration of both periods under comparison.

 
Year Ended December 31,
     
   
2010
     
2009
     
   
Comparable Cash NOI3
     
Comparable Cash NOI3
   
Percentage
Change
Hawaii – Improved
$
12.7
   
$
13.5
   
-6%
Hawaii – Unimproved
 
  3.7
     
  4.1
   
-10%
Mainland – Improved
 
19.6
     
25.6
   
-23%
Total
$
36.0
   
$
43.2
   
-17%
 

 
 
 

 
 

 
Table 5

2010 Improved Property Portfolio Acquisitions/Dispositions
(Dollars in millions)

 
Property acquired in 2010
 
Acquisition Date (M/Y)
 
Acquisition Price
 
Gross Leasable Area (sq. feet)
Leased
Percentage
at Acquisition
Meadows on the Parkway
01/10
$30.8
216,400
83%
Lanihau Marketplace
04/10
$22.5
88,300
98%
Komohana Industrial Park
07/10
$37.7
238,300
74%
Little Cottonwood Center
10/10
$20.8
141,600
96%
Rancho Temecula Town Center
11/10
$48.9
165,500
97%
Lahaina Square
11/10
  $4.9
50,200
70%

 
Property disposed of in 2010
 
Disposition Date (M/Y)
 
Disposition Price
 
Gross Leasable Area (sq. feet)
Leased
Percentage
at Disposition
Mililani Shopping Center
01/10
$50.3
180,300
99%
Kele Center
02/10
  $4.9
14,800
91%
Valley Freeway Corporate Park
05/10
$15.5
228,200
96%
Ontario Distribution Center
10/10
$43.0
898,400
100%



Table 6

2009 Improved Property Portfolio Acquisitions/Dispositions
(Dollars in millions)

 
Property acquired in 2009
 
Acquisition Date (M/Y)
 
Acquisition Price
 
Gross Leasable Area (sq. feet)
Leased
Percentage
at Acquisition
Activity Distribution Center
02/09
$26.2
252,300
100%
Waipio Industrial
03/09
$28.3
158,400
98%
Northpoint Properties
08/09
$11.2
119,400
100%
Waipio Shopping Center
09/09
$30.9
113,800
99%
Firestone Building
12/09
  $4.8
  28,100
100%

 
Property disposed of in 2009
 
Disposition Date (M/Y)
 
Disposition Price
 
Gross Leasable Area (sq. feet)
Leased
Percentage
at Disposition
Southbank II
03/09
$20.1
120,800
100%
Hawaii Business Park
06/09
$13.0
  85,200
98%
San Jose Avenue Warehouse
09/09
  $8.3
126,000
100%
Pacific Guardian Tower
10/09
$37.9
130,600
95%
Village at Indian Wells
12/09
$20.3
104,600
96%





 
 

 





Table 7

Lease Expirations of Improved Properties1
As of December 31, 2010



 
Year of Expiration
Gross Leasable Area (sq. feet) of Expiring Leases
Percentage of Gross
Leased Area
     
2011
638,170
9.3%
2012
569,386
8.3%
2013
1,998,433
29.0%
2014
488,125
7.1%
2015
934,506
13.6%
2016
625,312
9.1%
2017
473,884
6.9%
2018
115,530
1.6%
2019
41,923
0.6%
2020
183,459
2.6%
Thereafter
819,181
11.9%
Total
6,887,909
100.0%

1 Excludes leases on a month-to-month tenancy and vacant units.



 
 

 



Table 8

Tenant Concentration
Top Ten Tenants Based on Annualized Base Rent
As of December 31, 2010

Tenant
Industry
Percentage of Annualized Base Rent
     
Matson Global Distribution Services, Inc.1
Logistics
4.4%
Cigna Healthcare
Healthcare
2.7%
Office Max, Inc.
Retail
2.0%
GP/RM Prestress, LLC
Construction Equipment & Materials Supplier
2.0%
Teleperformance USA
Call Center/Communications
1.8%
Henry Schein, Inc.
Dental Supplier
1.6%
Safeway, Inc.
Retail
1.4%
International Paper
Paper Packaging/Distribution
1.4%
Rackspace DAL 1 DC Management
Web Hosting
1.2%
Coast Distribution System, Inc.
RV, Marine, Towing Supplier
1.2%
     

1
Matson Global Distribution Services, Inc., a wholly owned subsidiary of Matson Integrated Logistics, Inc., leases approximately 810,000 square feet from A&B Properties at Savannah Logistics Park. MGDS subleases substantially all of this square footage to Hasbro, Inc.

 
 

 

Real Estate Sales Segment Strategy and Operations


The Real Estate Sales segment generates its revenues through the development and sale of commercial, residential, and other properties, including raw land. The Real Estate Sales segment also includes the sale of commercial properties from the Real Estate Leasing segment portfolio.

The Real Estate Sales segment primarily seeks to create value by developing residential and commercial properties. While the Company had traditionally focused its development efforts on its historic landholdings in Hawaii, beginning in 1998 it began to acquire directly, or through joint ventures, non-company-owned lands to pursue new development opportunities.

The Company seeks to diversify its investments by geography and asset type. Current investments include projects on Maui, Kauai, Oahu, the Big Island of Hawaii and the Mainland. Some of these lands have been acquired through joint venture relationships, which the Company has utilized in order to gain access to new opportunities, leverage its own human and financial resources, complement its own expertise and mitigate project risk.

The following narrative descriptions of A&B’s real estate development pipeline summarize the status of various projects that currently are under development or in the planning stages.

Real Estate Developments

 
Maui:
 
(a) Wailea. In October 2003, A&B acquired 270 acres of fully zoned, undeveloped residential and commercial land at the Wailea Resort on Maui, planned for up to 1,200 homes, for $67.1 million. A&B was the original developer of the Wailea Resort, beginning in the 1970s and continuing until A&B sold the Resort to the Shinwa Golf Group in 1989.
 

 
 

 

A&B has since sold 78 acres and contributed 25 acres to a joint venture for the development of the Kai Malu project described below, and is in various stages of development on an additional 27 acres, as described below.

 
No. of Acres
Original acquisition
270
Sold to third parties
(78)
Contributed to joint venture (Kai Malu)
(25)
Under development (ii, iii, and iv below)
(27)
Future developments in planning
140

 (i)           Kai Malu at Wailea (25.0 acres)  In April 2004, A&B entered into a joint venture with Armstrong Builders, Ltd. for development of a 25-acre parcel at Wailea into 150 duplex units, averaging 1,800 square feet per unit. Sales commenced in 2006, with 138 units closed as of December 31, 2010, including three units that closed in 2010. Six of the remaining 12 unsold units have been leased.
 
(ii)           The Bluffs at Wailea (7.4 acres) – Construction was completed in 2008 on 12 half-acre estate lots, which are available for sale as of December 31, 2010.
 
(iii)           The Ridge at Wailea (6.7 acres) – Construction was completed in 2009 on nine half-acre estate lots, and water meters were installed in 2010. Final subdivision approval is expected by mid-2011.
 
(iv)           Wailea MF-7 (13.0 acres) – Permit reviews and revisions to construction documents are nearing completion for this 75-unit condominium project. The project’s water meters were installed in 2009. Significant County requirements have been addressed, including the fulfillment of the affordable housing obligation with the purchase of 38 affordable housing credits. The extension of the project’s SMA permit was approved in 2010. This project is planned to consist of 15 five-plex buildings and a recreation center, with units averaging 1,700 square feet.
 
(v)           Wailea SF-8 (13.0 acres) – Conceptual engineering designs have been completed for parcel SF-8 to meet affordable housing requirements for various Wailea projects.
 
(vi)           Wailea MF-10 (13.7 acres) – In 2010, the Special Management Area permit application and Planned Development Step II were approved for parcel MF-10, which allows construction documents to be completed for this mixed-used resort community. The project is expected to include a 65,000 square-foot commercial center, nine single-family lots fronting the Wailea Blue Course, and a 36-unit condominium project.
 
(b)           Haliimaile Subdivision. A&B’s application to rezone 63 acres and amend the community plan for the development of a 150- to 200-lot residential subdivision in Haliimaile (Upcountry, Maui) was approved by the Maui County Council in September 2005. In 2006, onsite infrastructure design work was submitted to County agencies, but design approval has been deferred until an acceptable water source can be confirmed.
 
(c)           Aina ‘O Kane. Aina ‘O Kane is planned to consist of 103 residential condominium units in five four-story buildings, with 20,000 square-feet of ground-floor commercial space, in Kahului. During 2010, A&B installed the project’s water meters and continued to process construction plans with the County to position this project for development when market conditions improve.
 
(d)           Kahului Town Center.  The redevelopment plan for the 19-acre Kahului Shopping Center block reflects the creation of a traditional town center, consisting of approximately 440 residential condominium units, as well as approximately 240,000 square feet of retail/office space. Work continues on securing permits and approvals to position this project for development when market conditions improve.
 
(e)           Maui Business Park II. In May 2008, A&B received final zoning approval, from agriculture to light industrial, for 179 acres in Kahului, Maui, representing the second phase of its Maui Business Park project. The zoning change approval is subject to various conditions, such as providing land for affordable housing and a wastewater treatment plant. In 2008, design and engineering of the infrastructure commenced and subdivision applications were filed with the County. In 2009, the County granted preliminary approval of several subdivision applications, preliminary design of project infrastructure was completed, and construction drawings for a water system were submitted for approvals. In 2010, A&B continued to process permits and construction drawings for subdivision improvements through various State and County agencies, and commenced demolition of existing structures to prepare for construction of subdivision improvements. In January 2011, construction of the project’s offsite private water system commenced. Construction of subdivision improvements for the first phase of the project is expected to commence in the second quarter of 2011.
 
 
Kauai:
 
(f)           Kukui`ula. In April 2002, A&B entered into a joint venture with an affiliate of DMB Communities II (DMB), an affiliate of DMB Associates, Inc., an Arizona-based developer of master-planned communities, for the development of Kukui`ula, a 1,000-acre master planned resort residential community located in Poipu, Kauai, planned for approximately 1,000 to 1,200 high-end residential units. In 2004, A&B exercised its option to contribute to the joint venture up to 40 percent of the project’s future capital requirements. In May 2009, the Company entered into an amended agreement with DMB to increase A&B’s ownership participation in Kukui’ula in exchange for more favorable participation in rights to future cash and profit distributions, while DMB’s future contributions would be limited to $35 million. During 2010, construction activities focused on resort core amenities. The 18-hole golf course, the community’s clubhouse, pool and locker rooms were completed and opened to members in late 2010. The golf clubhouse opened in January 2011 and the spa facility is scheduled to open in April 2011. The project’s 76,600 square-foot commercial center, Kukui’ula Village, is 71 percent leased. A total of 81 lots had closed as of December 31, 2010, including one closing in 2010. Active marketing of lots resumed in 2010, following substantial completion of the resort’s amenities. An agreement has been signed with a Kauai-based developer for the construction of 15 homes on a four-acre parcel, with construction commencing in 2011. Under the agreement, the joint venture receives a payment for each lot when construction of the home is completed and sold by the contractor. The capital contributed by A&B to the joint venture included approximately $197 million of cash contributions as of December 31, 2010, and of the initial contribution of land valued at $28 million. As of December 31, 2010, DMB has contributed $173 million, and has $8 million of contribution commitments remaining.
 
(g)           Kukui`ula Village. In August 2007, the Company entered into a joint venture with DMB Kukui`ula Village LLC, for the development of Kukui`ula Village. Construction of 76,600 square feet of the 83,200 square-foot commercial center, located at the entrance to the Kukui’ula project, was completed in March 2009 and the center opened for business in August 2009. As of December 31, 2010, the center was 71 percent leased.
 
(h)           Brydeswood. In February 2011, final subdivision approval was obtained for the 352-acre, 24-lot Brydeswood agricultural subdivision on Kauai. Since County water is not available for the project, a private water system is planned, and a test well is being drilled. Assuming adequate quality and quantity of water, marketing activities could begin in mid-2011, with construction dependent on sales results.
 
 
 
 
Oahu:
 
(i)           Honolulu Condominium. In 2010, A&B acquired a fully entitled high-rise condominium development site in the Kakaako district of Honolulu, Oahu. Conceptual plans are being prepared for a high-rise development of approximately 335 residential units. The commencement of development is subject to achieving acceptable pre-sales requirements.
 
(j)           Keola La`i. In 2008, A&B completed construction of a 42-story condominium project near downtown Honolulu, Oahu, consisting of 352 residential units, averaging 970 square feet, and four commercial units, with the majority of the residential units and two commercial units closed in 2008. Six residential units and a commercial unit closed in 2010. Six of the remaining nine residential units have been leased and one commercial unit is available for sale.
 
(k)           Waiawa.  In August 2006, A&B entered into a joint venture agreement with an affiliate of Gentry Investment Properties, for the development of a 1,000-acre master planned residential community (530 residential-zoned acres) in Central Oahu. Although, the master development agreement for the Waiawa lands between Kamehameha Schools and Gentry was terminated, the A&B/Gentry venture has fee simple ownership of, or the right to acquire at no cost, approximately 58 acres of developable land, in addition to 125 acres of gulch land required for the major project land bridge and road leading to the project. The venture and A&B will continue to evaluate their options for the development of this master-planned community.
 
Big Island of Hawaii:
 
(l)           Ka Milo at Mauna Lani. In April 2004, A&B entered into a joint venture with Brookfield Homes Hawaii Inc. to acquire and develop a 30.5-acre residential parcel in the Mauna Lani Resort on the island of Hawaii, planned for 37 single-family units and 100 duplex townhomes. A total of 27 units were constructed in 2007 and 2008 and, as of year-end 2010, 24 units had closed, with four closings in 2010. In 2010, A&B recognized a $2.1 million gain following the venture’s purchase of the project’s construction loan at a discount. The venture is proceeding with a revised development plan for construction of the remaining units.
 
Mainland:
 
 
 
 
Southern California:
 
(m)           Crossroads Plaza. In June 2004, A&B entered into a joint venture with Intertex Hasley, LLC, for the development of a 56,000-square-foot mixed-use neighborhood retail center on 6.5 acres in Valencia, California. The property was acquired in August 2004. The sale of a pad site building closed in 2007, and construction of the center was completed in 2008. As of December 31, 2010, the center was 89 percent leased.
 
(n)           Bridgeport Marketplace. In July 2005, A&B entered into a joint venture with Intertex Bridgeport Marketplace, LLC for the development of a 27.8-acre parcel in Valencia, California. The parcel was subdivided into a 5-acre parcel for a public park, a 7.3-acre parcel sold to a church in 2007, and a 15.5-acre parcel for the development of a 127,000-square-foot retail center. Construction of the center was completed in 2009 and occupancy was 95 percent as of December 31, 2010.
 
(o)           Bakersfield. In November 2006, A&B entered into a joint venture with Intertex P&G Retail, LLC, for the development of a 575,000-square-foot retail center on a 57.3-acre commercial parcel in Bakersfield, California. The parcel was acquired in November 2006. Although development plans remain on hold due to current market conditions, the venture continues to negotiate with potential anchor tenants and to evaluate development options.
 
(p)           Palmdale Trade & Commerce Center. In December 2007, A&B entered into a joint venture with Intertex Palmdale Trade & Commerce Center LLC, for the development of a 315,000-square-foot mixed-use commercial office and light industrial condominium complex on 18.2 acres in Palmdale, California, located 60 miles northeast of Los Angeles and 25 miles northeast of Valencia. The parcel was contributed to the venture in 2008. Development plans remain on hold due to current market conditions.
 
(q)           Santa Barbara Ranch. In November 2007, the Company entered into a joint venture with Vintage Communities (Vintage), a residential developer headquartered in Newport Beach, California, for the planned development of a 1,040-acre exclusive large-lot subdivision, located 12 miles north of the City of Santa Barbara. In 2008, due to worsening economic conditions, A&B suspended further investment in the project and recognized a $3.0 million impairment. In 2010, based on market conditions, the Company took an additional impairment loss of approximately $1.9 million. The Company plans to sell the venture’s assets that served as collateral for the repayment of A&B’s investment, including a 14-acre oceanfront parcel and an adjacent eight-acre parcel.
 

 
Landholdings and Entitlement Activities
 
Successful land entitlement is the most challenging and critical step in the development process. As in the case of other high-demand, high-quality locations with a limited supply of land suitable for development, the entitlement process in Hawaii is complex, time-consuming and costly, involving numerous State and County regulatory approvals. For example, conversion of an agriculturally zoned parcel to residential zoning usually requires the following approvals:
 
·  
County amendment of the County general plan and community plan to reflect the desired residential use;
 
·  
State Land Use Commission reclassification of the parcel from the Agricultural district to the Urban district; and
 
·  
County rezoning of the property to the precise residential use desired.
 
A&B actively works with regulatory agencies, commissions and legislative bodies at various levels of government to entitle lands to their highest and best use. A&B designates a parcel as fully entitled or fully zoned when all of the above-mentioned land use approvals have been obtained.
 
As of December 31, 2010 A&B and its subsidiaries, including A&B Properties, Inc., owned 88,298 acres, consisting of 87,840 acres in Hawaii and 458 acres on the Mainland, as follows:

Table 9

Aggregate Landholdings

 
Acres
   
Maui
67,335
Kauai
20,430
Oahu
65
Big Island
10
Total Hawaii
87,840
   
California
100
Texas
164
Georgia
63
Utah
55
Arizona
19
Nevada
21
Colorado
36
Total U.S. Mainland
458
   
Total A&B Holdings
88,298


As described more fully in the table that follows, the bulk of this acreage currently is used for agricultural, pasture, watershed and conservation purposes. A portion of these lands is used or planned for development or other urban uses, including the development projects described in the preceding pages. An additional 3,020 acres on Maui, Kauai, and Oahu are leased from third parties, and are not included in the preceding table. In addition, the tables do not include approximately 2,186 acres under joint venture development.
 
 
 
 

 
 
 
Table 10

Real Estate Land Portfolio
As of December 31, 2010
Description
 
Locations
Acres
Fully Entitled
     
Hawaii – development / other
 
Oahu, Maui, Kauai
620
Mainland – development
 
Dallas, TX
28
Hawaii – commercial improved properties
 
Oahu, Maui, Kauai, Hawaii
140
Mainland – improved properties
 
AZ, CA, CO, GA, NV, TX, UT
430
Subtotal – Fully Entitled
   
1,218
       
Agricultural, pasture and miscellaneous
     
Hawaiian Commercial & Sugar Company
 
Maui
34,700
Kauai Coffee
 
Kauai
3,000
Leased to third parties
 
Maui, Kauai, Hawaii
9,260
Other agricultural, pasture and misc. purposes
 
Various
10,950
Subtotal – Agricultural, pasture & misc.
   
57,910
       
Watershed/Conservation
     
Wainiha Valley
 
Kauai
10,120
Other Kauai
 
Kauai
3,200
Maui
 
Maui
15,850
Subtotal – Watershed/Conservation
   
29,170
       
Total A&B Holdings
   
88,298

In addition to Company-owned lands, the Company has ownership interests in joint ventures that intend to develop lands contributed by the Company or to be acquired by the joint venture.

 
 

 

Table 11

Real Estate Development Joint Venture Portfolio1

Entitled, Joint Venture
 
Location
 
Acres1
Kukui’ula
 
Koloa, Kauai
 
1,000
Kukui’ula Village
 
Koloa, Kauai
 
10
Kai Malu at Wailea
 
Wailea, Maui
 
25
Ka Milo
 
Kona, Big Island
 
31
Palmdale Trade & Commerce Center
 
Palmdale, CA
 
18
Bridgeport Marketplace
 
Valencia, CA
 
 28
Crossroads Plaza
 
Valencia, CA
 
7
Centre Pointe Marketplace
 
Valencia, CA
 
 10
Bakersfield - Panama Grove
 
Bakersfield, CA
 
 57
Waiawa
 
Waiawa, Oahu
 
1,0002
Total
     
2,186

1
Joint venture portfolio includes total estimated project acres, including acres sold, and may include acres not yet owned by the joint venture.

2
Approximately 183 acres are currently owned (or can be acquired at no cost) by the Waiawa joint venture. The remaining acreage is owned by a third-party landowner and is the subject of on-going development negotiations with the landowner.


Entitlement Activity

Planning and entitlement efforts underway include the following projects:
 
·  
Kihei Residential:  95 acres in Kihei, Maui, planned for up to 600 primary housing units, plus a limited amount of commercial uses. In January 2009, the State Land Use Commission (SLUC) approved the project’s district boundary amendment application for Urban designation. Applications for zoning and community plan amendment were filed with the County in 2010. In December, the Planning Commission approved the change in zoning and community plan amendment applications by a vote of 7-1. The applications have been transmitted to the County Council for review and approval.

·  
Waiale Community: A master-planned community of approximately 765 acres located in central Maui. Approximately 545 acres have been proposed for urban growth in the ongoing Maui General Plan Update to accommodate up to 3,000 primary housing units, together with parks, school, civic and commercial uses. In 2010, Properties submitted an application for Urban designation of the site and filed a preliminary notice of an environmental impact study (EIS) for the project. A burial treatment plan was also completed in 2010. Properties expects to commence preparation of the EIS in 2011.
 
·  
Eleele Community:  In 2007, a master plan for a new 800-acre community east of Port Allen on Kauai was prepared by Properties. In 2009, this master plan was revised based on the subsequent decision to designate a portion of the project as Important Agricultural Lands (IAL). The new master plan now comprises approximately 840 acres, and includes plans for up to 3,000 residential housing units. Entitlement of the initial phase of the project, comprising approximately 260 acres west of Wahiawa Gulch, will commence in 2011.

 
 

 

Real Estate Sales Segment 2010 Highlights and Performance and 2011 Outlook


Note:  Additional detail on 2010 and prior year performance is available in the Company’s 2010 Form 10-K.

In 2010, the Company recognized $45 million of operating profit from the sales of commercial properties, allowing it to realize value created through appreciation and the Company’s active property management efforts. The Company redeployed the majority of these proceeds in assets offering higher future appreciation potential through tax-deferred 1031 exchanges. While the Company was successful in 2010 in investing $148 million of available sales proceeds from 2009 and 2010 improved property sales, it was unable to secure replacement properties meeting its investment criteria for all of the sales proceeds and  $33 million of sale proceeds were not reinvested in 2010.

The environment for development sales remains difficult, and in 2010, unit sales activity for the Company’s residential development projects (including joint ventures) was suppressed.

Real estate sales revenue in 2010 was $136.1 million and operating profit was $50.1 million. In addition to the aforementioned sales of improved properties, sales revenue included the sale of six residential units and a commercial space at the Company’s Keola La’i high-rise development on Oahu, a 75-acre agricultural parcel on Kauai, two leased fee parcels and several non-core Maui land parcels. Further, A&B recognized a $3.6 million gain in connection with the acquisition of the 50,200 square-foot Lahaina Square retail center on Maui. The center was acquired by the Company in connection with the settlement of a non-performing mortgage loan, which was purchased by the Company in the first quarter of 2010. Operating profit also included $2.0 million of joint venture earnings, principally due to a $5.1 million in gains recognized on the settlements of two mortgage loans owed to a project lender under regulatory supervision, partially offset by a $1.9 million impairment loss on the Company’s Santa Barbara joint venture investment.

Real Estate Sales Outlook
Real Estate Sales, which include improved commercial property sales, non-core land sales, and sales of property developed by the Company, are opportunistic by nature and, therefore, difficult to predict. In 2011, the Company expects to focus on land sales, which are expected to occur later in the year. Based on current expectations, modest improvement in development sales is anticipated in 2011.

The Company continues to pursue entitlement, design and permitting at various projects, positioning the Company to meet future demand as real estate markets recover. Additionally, the Company will continue to pursue real estate opportunities that meet its underwriting criteria, focusing primarily on investment opportunities in Hawaii. However, the timing and scale of these investments is not certain and will be dependent upon a number of factors, including, but not limited to, return and risk thresholds, underlying valuations, and the availability of alternative capital investment opportunities.


 
 

 

Table 12
Real Estate Development Overview
As of December 31, 2010
             
(Dollars in Millions)
Construction Timing
Project
Location
 
Voting
Interest
if Joint
Venture1
Product Type
Original
Project
Acres
Planned
Units or
Gross
Leasable
Area
Units
Closed
Average
Closed
Sales
Price2
Total
Estimated
Project
Cost3
A&B
Investment
through
20103
A&B
Capital
Estimated
20114
Estimated Start
Estimated Substantial
Completion
 
                         
                         
                         
                         
Wailea MF-7
Wailea, Maui
N/A
Resort residential
13
75
-
-
90
6
-
2011
2013
Aina 'O Kane
Kahului, Maui
N/A
Primary res./commercial
4
103
-
-
35
1
-
2012
2014
Kukui'ula
Koloa, Kauai
50%
Resort residential
1,000
1,000-1,200
81
1.4
810
231
16
2006
2011
Ka Milo
Kona, Hawaii
50%
Resort residential
31
137
24
1.2
120
12
-
2005
2014
                         
Brydeswood
Kalaheo, Kauai
N/A
Ag lots
352
24
-
-
17
1
7
2011
2012
Haliimaile
Haliimaile, Maui
N/A
Primary residential lots
63
170
-
-
35
1
-
2012
2013
Palmdale Center
Palmdale, CA
50%
Office/Industrial
18
315,000 s.f.
-
N/A
45
4
-
TBD
--
Bakersfield
Bakersfield, CA
50%
Retail
57
575,000 s.f.
-
N/A
90
11
-
TBD
--
Maui Business Park II
Kahului, Maui
N/A
Light industrial lots
179
160
-
--
95
13
30
2011
2012
Kahului Town Center
Kahului, Maui
N/A
Primary res./commercial
19
440/240,000 s.f.
-
N/A
255
2
-
2012
2014
Wailea MF-6
Wailea, Maui
N/A
Resort residential lots
23
60
-
-
20
6
-
2013
2014
Wailea MF-10
Wailea, Maui
N/A
Resort residential/commercial
14
45
-
-
60
4
-
2012
2015
Wailea MF-16
Wailea, Maui
N/A
Resort residential lots
7
20
-
-
10
3
-
2014
2015
Wailea SF-8
Kihei, Maui
N/A
Primary residential
13
90
-
-
TBD
1
-
TBD
--
Wailea, other
Wailea, Maui
N/A
Various
83
500
-
-
TBD
25
-
TBD
--
Waiawa
Waiawa, Oahu
50%
Primary residential lots
1,000
5,000
-
-
TBD
8
-
TBD
--
                         
Held-for-Lease
         
Occupancy
           
Bridgeport Marketplace
Valencia, CA
50%
Retail
16
127,000 s.f.
95%
N/A
44
6
-
2007
2008
Crossroads Plaza
Valencia, CA
50%
Retail
7
56,000 s.f.
89%
N/A
17
4
-
2007
2008
Kukui'ula Village
Koloa, Kauai
50%
Retail/Office
10
76,600 s.f.
71%
N/A
78
10
1
2007
2009

1
The Company’s percentage share of joint venture returns will likely vary from the Company’s voting percentage because returns are generally tiered based on final joint venture results. Additionally, the Company’s required capital contributions as a percentage of total equity capital required may differ from the Company’s voting percentage, depending on the specific joint venture terms.

2
The average closed sales price is not necessarily indicative of the expected average selling prices of remaining inventory due to the variability in product mix and market pricing. Sales prices for commercial development projects are not disclosed due to the wide range of product being sold.

3
Includes land cost at book value and capitalized interest, but excludes sales commissions and closings costs.

4
Estimated 2011 capital is dependent on a number of factors, including timing of sales proceeds, project costs and construction progress. Construction progress, even on fully entitled projects, depends on additional government approvals, such as building permits. As a result, estimated capital expenditures, sales or leasing timing are subject to change.

5
Represents estimated completion date for major project infrastructure and amenities. Construction activities related to parcel development will be ongoing.


 
 

 
dandb.htm

Summarized financial information for Matson Navigation Company, Inc.
as of December 31, 2010, December 25, 2009, and December 26, 2008,
is as follows (in millions, except current ratio):
                   
                   
       
As of
 
As of
 
As of
 
       
December 31,
 
December 25,
 
December 26
 
       
2010
 
2009
 
2008
 
                   
 
Current assets
 
$
209
$
201
$
214
 
 
Current liabilities
 
$
192
$
201
$
164
 
 
Current ratio
   
 1.09:1
 
 1:1
 
1.30:1
 
 
Working capital
 
$
17
$
--
$
50
 
 
Other assets
 
$
960
$
967
$
1,030
 
 
Long-term liabilities
 
$
529
$
527
$
621
 
 
Net worth
 
$
449
$
440
$
459